Eurasian Natural Resources Corporation (Assd GBP Cash) (ENRA)

 0.000p
   
  • Closing Price Chg:
      0.000p
  • 52 Week High: 0.000p
  • 52 Week Low: 0.000p
  • Currency: UK Pounds
  • Volume: 0

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations          
Revenue 6,320.00 7,705.00 6,605.00 3,831.00 6,823.00
           
EBITDA 1,922.00 3,426.00 3,123.00 1,711.00 4,122.00
Depreciation & Amortisation (691.00) (515.00) (411.00) (298.00) (311.00)
           
Operating Profit/(Loss) 1,231.00 2,911.00 2,712.00 1,413.00 3,811.00
Interest Payable (286.00) (184.00) (87.00) (71.00) (89.00)
Interest Receivable/Investment Income 49.00 52.00 42.00 58.00 119.00
           
Group Profit after Interest 994.00 2,779.00 2,667.00 1,400.00 3,841.00
Share of Assoc Cos/JV Profits n/a n/a 13.00 31.00 (12.00)
           
Profit Before Tax 994.00 2,779.00 2,680.00 1,431.00 3,829.00
Tax (302.00) (769.00) (780.00) (377.00) (1,143.00)
           
Profit After Tax 692.00 2,010.00 1,900.00 1,054.00 2,686.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 692.00 2,010.00 1,900.00 1,054.00 2,686.00
           
Attributable to:          
Equity Holders of Parent Company 740.00 1,998.00 1,888.00 1,037.00 2,644.00
Minority Interests 48.00 (12.00) (12.00) (17.00) (42.00)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c740.00 c1,998.00 c1,888.00 c1,037.00 c2,644.00


Per Share Record - Normalised 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing EPS          
Earnings per Share - Basic 57.47¢ 155.15¢ 146.61¢ 80.53¢ 205.32¢
Earnings per Share - Diluted 57.47¢ 155.15¢ 146.61¢ 80.41¢ 205.24¢
Earnings per Share - Adjusted 41.00¢ 155.00¢ 170.00¢ 81.00¢ 205.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 57.47¢ 155.15¢ 146.61¢ 80.53¢ 205.32¢
Earnings per Share - Diluted 57.47¢ 155.15¢ 146.61¢ 80.41¢ 205.24¢
Earnings per Share - Adjusted 41.00¢ 155.00¢ 170.00¢ 81.00¢ 205.00¢
           
Dividend per Share 6.50¢ 27.00¢ 30.50¢ 12.00¢ 31.00¢


Key Financals 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Shares in Issue (millions)          
Shares in Issue - Year End 1,287.75 1,287.75 1,287.75 1,287.75 1,287.75
Weighted Average 1,287.75 1,287.75 1,287.75 1,287.75 1,287.75
Diluted 1,287.75 1,287.75 1,287.75 1,289.70 1,288.24
           
Performance Ratios          
Continuing Operations          
Operating Margin 19.48% 37.78% 41.06% 36.88% 55.86%
Return on Capital Employed 7.31% 22.93% 23.85% 17.43% 43.60%
Continuing Operations & Discontinued Operations          
Return on Equity 6.19% 16.41% 17.31% 12.70% 31.65%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 4.48 16.10 31.80 21.15 44.02
Revenue per Share 490.78¢ 598.33¢ 512.91¢ 297.50¢ 529.84¢
Pre-Tax Profit Per Share - Continuing 77.19¢ 215.80¢ 208.12¢ 111.12¢ 297.34¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -63% 6% 82% -61% 112%
Earnings Per Share Growth - Diluted -63% 6% 82% -61% 112%
PE Ratio - Company Adjusted n/a n/a n/a n/a n/a
PEG - Company Adjusted n/a n/a n/a n/a n/a
Dividend Cover 8.84 5.75 4.81 6.71 6.62
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -63% 6% 82% -61% 112%
Earnings per Share - Diluted -63% 6% 82% -61% 112%
PE Ratio - Company Adjusted n/a n/a n/a n/a n/a
PEG - Company Adjusted n/a n/a n/a n/a n/a
Dividend Cover 8.84 5.75 4.81 6.71 6.62
           
Market Capitalisation $ (Millions) n/a n/a n/a n/a n/a
Dividend per Share 6.50¢ 27.00¢ 30.50¢ 12.00¢ 31.00¢
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth (75.93%) (11.48%) 154.17% (61.29%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page