Colefax Group (CFX)

Sector:

Household Goods

 875.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 899.00
  • 52 Week Low: 655.00
  • Currency: UK Pounds
  • Shares Issued: 7.24m
  • Volume: 1,200
  • Market Cap: £63.33m
  • RiskGrade: 71

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions)
30-Apr-11 30-Apr-10 30-Apr-09
Continuing Operations      
Revenue 77.72 69.19 73.05
       
EBITDA 8.77 6.63 9.26
Depreciation & Amortisation (2.04) (1.88) (5.47)
       
Operating Profit/(Loss) 6.73 4.75 3.79
Interest Payable n/a (0.01) (0.05)
Interest Receivable/Investment Income 0.07 0.01 0.04
       
Group Profit after Interest 6.80 4.75 3.79
Share of Assoc Cos/JV Profits n/a n/a n/a
       
Profit Before Tax 6.80 4.75 3.79
Tax (1.76) (1.25) (0.91)
       
Profit After Tax 5.04 3.50 2.88
       
Discontinued Operations      
Profit After Tax (0.18) n/a (0.17)
       
PROFIT FOR PERIOD 4.85 3.50 2.71
       
Attributable to:      
Equity Holders of Parent Company 4.85 3.50 2.71
Minority Interests n/a n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c4.85 c3.50 c2.71


Per Share Record - Normalised 30-Apr-11 30-Apr-10 30-Apr-09
Continuing EPS      
Earnings per Share - Basic 34.99p 24.08p 20.25p
Earnings per Share - Diluted 34.71p 23.69p 19.44p
Earnings per Share - Adjusted 33.00p 21.60p 14.10p
Continuing and Discontinued EPS      
Earnings per Share - Basic 33.72p 24.08p 19.04p
Earnings per Share - Diluted 33.45p 23.69p 18.27p
Earnings per Share - Adjusted 31.80p 16.40p 12.90p
       
Dividend per Share 3.85p 3.10p 2.88p


Key Financals 30-Apr-11 30-Apr-10 30-Apr-09
Shares in Issue (millions)      
Shares in Issue - Year End 14.05 14.70 14.81
Weighted Average 14.40 14.52 14.22
Diluted 14.51 14.76 14.81
       
Performance Ratios      
Continuing Operations      
Operating Margin 8.66% 6.87% 5.19%
Return on Capital Employed 26.43% 20.60% 17.95%
Continuing Operations & Discontinued Operations      
Return on Equity 19.07% 15.16% 12.80%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing n/a n/a 73.83
Revenue per Share 539.86p 476.47p 513.87p
Pre-Tax Profit Per Share - Continuing 47.25p 32.72p 26.64p
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic 45% 19% n/a
Earnings Per Share Growth - Diluted 46% 22% n/a
PE Ratio - Company Adjusted 8.2 6.1 4.9
PEG - Company Adjusted 0.2 0.3 n/a
Dividend Cover 9.09 7.77 7.03
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted 40% 26% n/a
Earnings per Share - Diluted 41% 30% n/a
PE Ratio - Company Adjusted 8.5 6.1 5.3
PEG - Company Adjusted 0.2 0.2 n/a
Dividend Cover 8.76 7.77 6.61
       
Market Capitalisation £ (Millions) 40.18 21.54 14.81
Dividend per Share 3.85p 3.10p 2.88p
Dividend Yield 1.3% 2.1% 2.9%
Dividend per Share Growth 24.19% 7.64% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page