Household Goods
£ (Millions) | £ (Millions) | £ (Millions) | |
30-Apr-11 | 30-Apr-10 | 30-Apr-09 | |
Continuing Operations | |||
Revenue | 77.72 | 69.19 | 73.05 |
EBITDA | 8.49 | 6.27 | 8.39 |
Depreciation & Amortisation | (2.04) | (1.88) | (5.47) |
Operating Profit/(Loss) | 6.45 | 4.39 | 2.92 |
Interest Payable | n/a | (0.01) | (0.05) |
Interest Receivable/Investment Income | 0.07 | 0.01 | 0.04 |
Group Profit after Interest | 6.52 | 4.39 | 2.91 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
Profit Before Tax | 6.52 | 4.39 | 2.91 |
Tax | (1.76) | (1.25) | (0.91) |
Profit After Tax | 4.76 | 3.13 | 2.00 |
Discontinued Operations | |||
Profit After Tax | (0.18) | (0.76) | (0.17) |
PROFIT FOR THE PERIOD | 4.57 | 2.38 | 1.83 |
Attributable to: | |||
Equity Shareholders' Earnings | 4.57 | 2.38 | 1.83 |
Minority interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 30-Apr-11 | 30-Apr-10 | 30-Apr-09 |
Continuing EPS | |||
Earnings per Share - Basic | 33.00p | 21.60p | 14.10p |
Earnings per Share - Diluted | 32.80p | 21.20p | 13.50p |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | 31.80p | 16.40p | 12.90p |
Earnings per Share - Diluted | 31.50p | 16.10p | 12.40p |
Dividend per Share | 3.85p | 3.10p | 2.88p |
Key Financals | 30-Apr-11 | 30-Apr-10 | 30-Apr-09 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 14.05 | 14.70 | 14.81 |
Weighted Average | 14.40 | 14.52 | 14.22 |
Diluted | 14.51 | 14.76 | 14.81 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | 8.30% | 6.34% | 3.99% |
Tax Rate | 27.07% | 28.60% | 31.19% |
Return on Capital Employed | 25.33% | 19.03% | 13.81% |
Continuing Operations & Discontinued Operations | |||
Return on Equity (ROE) | 17.96% | 10.31% | 8.66% |
Financial Status | |||
Continuing Operations | |||
Interest Cover | n/a | n/a | 56.98 |
Revenue per Share | 539.86p | 476.47p | 513.87p |
Pre-Tax Profit per Share | 45.30p | 30.22p | 20.48p |
Market Data | |||
Continuing Operations | |||
Earnings per Share Growth - Basic | 53% | 53% | n/a |
Earnings per Share Growth - Adjusted | 53% | 53% | n/a |
Earnings per Share Growth - Diluted | 55% | 57% | n/a |
PE Ratio - Adjusted | 8.7 | 6.8 | 7.1 |
PEG - Adjusted | 0.2 | 0.1 | n/a |
Dividend Cover | 8.57 | 6.97 | 4.90 |
Continuing Operations & Discontinued Operations | |||
Earnings per Share Growth - Basic | 94% | 27% | n/a |
Earnings per Share Growth - Adjusted | 94% | 27% | n/a |
Earnings per Share Growth - Diluted | 96% | 30% | n/a |
PE Ratio - Adjusted | 9.0 | 8.9 | 7.8 |
PEG - Adjusted | 0.1 | 0.3 | n/a |
Dividend Cover | 8.26 | 5.29 | 4.48 |
Market Capitalisation £ (Millions) | 40.18 | 21.54 | 14.81 |
Dividend per Share | 3.85p | 3.10p | 2.88p |
Dividend Yield | 1.3% | 2.1% | 2.9% |
Dividend per Share Growth | 24.19% | 7.64% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research