Woodbois Limited (WBI)

Sector:

Mining

Index:

FTSE AIM All-Share

 0.30p
   
  • Change Today:
      0.000p
  • 52 Week High: 0.98
  • 52 Week Low: 0.28
  • Currency: UK Pounds
  • Shares Issued: 4,302.99m
  • Volume: 0
  • Market Cap: £12.69m
  • RiskGrade: 396

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 0.83 n/a
     
EBITDA (3.07) 5.11
Depreciation & Amortisation (0.32) (0.03)
     
Operating Profit/(Loss) (3.39) 5.08
Interest Payable (0.02) n/a
Interest Receivable/Investment Income 0.01 0.01
     
Group Profit after Interest (3.39) 5.09
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax (3.39) 5.09
Tax 0.49 (1.48)
     
Profit After Tax (2.90) 3.61
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR PERIOD (2.90) 3.61
     
Attributable to:    
Equity Holders of Parent Company (2.90) 3.61
Minority Interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(2.90) c3.61


Per Share Record - Normalised 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic (1.34p) 1.92p
Earnings per Share - Diluted (1.34p) 1.92p
Earnings per Share - Adjusted (2.65p) 0.97p
Continuing and Discontinued EPS    
Earnings per Share - Basic (1.34p) 1.92p
Earnings per Share - Diluted (1.34p) 1.92p
Earnings per Share - Adjusted (2.65p) 0.97p
     
Dividend per Share n/a n/a


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 224.08 224.08
Weighted Average 217.11 188.54
Diluted 217.11 188.54
     
Performance Ratios    
Continuing Operations    
Operating Margin (407.21%) n/a
Return on Capital Employed n/a 52.64%
Continuing Operations & Discontinued Operations    
Return on Equity (7.51%) 11.55%
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing (187.61) n/a
Revenue per Share 0.38p n/a
Pre-Tax Profit Per Share - Continuing (1.56p) 2.70p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic n/a n/a
Earnings Per Share Growth - Diluted n/a n/a
PE Ratio - Company Adjusted n/a n/a
PEG - Company Adjusted n/a n/a
Dividend Cover n/a n/a
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted n/a n/a
Earnings per Share - Diluted n/a n/a
PE Ratio - Company Adjusted n/a n/a
PEG - Company Adjusted n/a n/a
Dividend Cover n/a n/a
     
Market Capitalisation £ (Millions) n/a n/a
Dividend per Share n/a n/a
Dividend Yield 0.0% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page