Rightmove (RMV)

Sector:

Real Estate

Index:

FTSE 100

553.80p
   
  • Change Today:
    -11.20p
  • 52 Week High: 594.80
  • 52 Week Low: 462.90
  • Currency: UK Pounds
  • Shares Issued: 793.28m
  • Volume: 1,906,325
  • Market Cap: £4,393.21m
  • RiskGrade: 130

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 364.32 332.62 304.89 205.72 289.32
           
EBITDA 269.55 248.92 235.40 139.41 213.73
Depreciation & Amortisation (4.98) (3.50) (4.44) (4.27) n/a
           
Operating Profit/(Loss) 264.57 245.41 230.97 135.14 213.73
Interest Payable (0.49) (0.44) (0.47) (0.48) (0.49)
Interest Receivable/Investment Income 2.23 0.38 0.02 0.15 0.32
           
Group Profit after Interest 266.31 245.35 230.51 134.82 213.56
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 266.31 245.35 230.51 134.82 213.56
Tax (61.63) (46.60) (43.70) (25.04) (40.47)
           
Profit After Tax 204.68 198.75 186.82 109.78 173.09
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 204.68 198.75 186.81 109.78 173.09
           
Attributable to:          
Equity Holders of Parent Company 204.68 198.75 186.81 109.78 173.09
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c204.68 c198.75 c186.81 c109.78 c173.09


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 25.16p 23.79p 21.75p 12.60p 19.57p
Earnings per Share - Diluted 25.10p 23.73p 21.72p 12.56p 19.49p
Earnings per Share - Adjusted 25.20p 23.80p 21.80p 12.60p 19.57p
Continuing and Discontinued EPS          
Earnings per Share - Basic 25.16p 23.79p 0.22p 12.60p 19.57p
Earnings per Share - Diluted 25.10p 23.73p 0.22p 12.56p 19.49p
Earnings per Share - Adjusted 25.20p 23.80p 21.80p 12.60p 19.57p
           
Dividend per Share 9.30p 8.50p 7.80p 4.50p 2.80p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 813.45 837.40 859.68 886.39 891.42
Weighted Average 813.34 835.32 858.77 871.18 884.36
Diluted 815.34 837.51 860.28 873.67 888.03
           
Performance Ratios          
Continuing Operations          
Operating Margin 72.62% 73.78% 75.75% 65.69% 73.87%
Return on Capital Employed 474.50% 434.46% 3.82% 115.34% 604.12%
Continuing Operations & Discontinued Operations          
Return on Equity 291.58% 288.08% 2.65% 86.46% 383.58%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing n/a n/a n/a n/a n/a
Revenue per Share 44.79p 39.82p 0.36p 23.61p 32.72p
Pre-Tax Profit Per Share - Continuing 32.74p 29.37p 0.27p 15.47p 24.15p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 6% 9% 73% -36% 7%
Earnings Per Share Growth - Diluted 6% 9% 73% -36% 7%
PE Ratio - Company Adjusted 22.9 21.5 36.5 51.6 32.4
PEG - Company Adjusted 3.8 2.4 0.5 n/a 4.6
Dividend Cover 2.71 2.80 2.79 2.80 6.99
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 6% 10,736% -98% -36% 7%
Earnings per Share - Diluted 6% 10,726% -98% -36% 7%
PE Ratio - Company Adjusted 22.9 21.5 3,620.5 51.6 32.4
PEG - Company Adjusted 3.8 0.0 n/a n/a 4.6
Dividend Cover 2.71 2.80 0.03 2.80 6.99
           
Market Capitalisation £ (Millions) 4,682.22 4,282.47 6,834.44 5,768.61 5,648.01
Dividend per Share 9.30p 8.50p 7.80p 4.50p 2.80p
Dividend Yield 1.6% 1.7% 1.0% 0.7% 0.4%
Dividend per Share Growth 9.41% 8.97% 73.33% 60.71% (56.92%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page