Digital Look

Welcome to Digital Look++,
you are not logged in

Vodafone Group Plc ADS (VOD)

$ 8.92

	(Millions)	(Millions)	(Millions)	(Millions)	(Millions)
	31-Mar-24	31-Mar-23	31-Mar-22	31-Mar-21	31-Mar-20
Continuing Operations
Revenue	36,717.00	37,672.00	45,580.00	43,809.00	44,974.00

EBITDA	5,206.00	6,506.00	16,087.00	18,644.00	3,558.00
Depreciation & Amortisation	(508.00)	(513.00)	(9,858.00)	(14,101.00)	n/a

Operating Profit/(Loss)	4,698.00	5,993.00	6,229.00	4,543.00	3,558.00
Interest Payable	(2,626.00)	(1,609.00)	(1,936.00)	(1,027.00)	(4,882.00)
Interest Receivable/Investment Income	581.00	(167.00)	254.00	330.00	n/a

Group Profit after Interest	2,653.00	4,217.00	4,547.00	3,876.00	(1,324.00)
Share of Assoc Cos/JV Profits	(96.00)	433.00	652.00	342.00	n/a

Profit Before Tax	2,557.00	4,650.00	5,199.00	4,218.00	(1,324.00)
Tax	(700.00)	(1,024.00)	(1,269.00)	(3,864.00)	(1,701.00)

Profit After Tax	1,857.00	3,626.00	3,930.00	354.00	(3,025.00)

Discontinued Operations
Profit After Tax	(65.00)	(247.00)	n/a	n/a	n/a

PROFIT FOR PERIOD	1,792.00	3,379.00	3,930.00	354.00	(3,025.00)

Attributable to:
Equity Holders of Parent Company	1,427.00	2,882.00	3,390.00	(70.00)	(3,490.00)
Minority Interests	(365.00)	(497.00)	(540.00)	(424.00)	(465.00)

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c1,427.00	_c2,882.00	_c3,390.00	_c(70.00)	_c(3,490.00)

Per Share Record - Normalised	31-Mar-24	31-Mar-23	31-Mar-22	31-Mar-21	31-Mar-20
Continuing EPS
Earnings per Share - Basic	5.51¢	11.30¢	11.69¢	(0.24¢)	(11.86¢)
Earnings per Share - Diluted	5.50¢	11.27¢	11.65¢	(0.23¢)	(11.86¢)
Earnings per Share - Adjusted	7.47¢	11.28¢	11.68¢	8.08¢	5.60¢
Continuing and Discontinued EPS
Earnings per Share - Basic	5.27¢	10.41¢	11.69¢	n/a	(11.86¢)
Earnings per Share - Diluted	5.26¢	10.38¢	11.65¢	n/a	(11.86¢)
Earnings per Share - Adjusted	7.47¢	11.28¢	11.68¢	8.08¢	5.60¢

Dividend per Share	9.00¢	9.00¢	9.00¢	9.00¢	9.00¢

Key Financals	31-Mar-24	31-Mar-23	31-Mar-22	31-Mar-21	31-Mar-20
Shares in Issue (millions)
Shares in Issue - Year End	28,818.68	28,818.26	28,817.63	28,816.84	28,815.91
Weighted Average	27,056.00	27,680.00	29,012.00	29,683.00	29,422.00
Diluted	27,151.00	27,775.00	29,109.00	29,774.00	29,422.00

Performance Ratios
Continuing Operations
Operating Margin	12.80%	15.91%	13.67%	10.37%	7.91%
Return on Capital Employed	5.65%	7.47%	8.96%	0.07%	3.99%
Continuing Operations & Discontinued Operations
Return on Equity	2.29%	4.38%	5.93%	n/a	(5.37%)

Financial Status
Continuing Operations
Interest Cover - Continuing	1.97	3.89	3.69	5.11	0.73
Revenue per Share	135.71¢	136.10¢	157.11¢	1.49¢	152.86¢
Pre-Tax Profit Per Share - Continuing	9.45¢	16.80¢	17.92¢	0.14¢	(4.50¢)

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	-51%	-3%	n/a	n/a	n/a
Earnings Per Share Growth - Diluted	-51%	-3%	n/a	n/a	n/a
PE Ratio - Company Adjusted	151.1	91.4	133.1	n/a	n/a
PEG - Company Adjusted	n/a	n/a	n/a	n/a	n/a
Dividend Cover	0.61	1.26	1.30	(0.03)	(1.32)
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	-49%	-11%	n/a	n/a	n/a
Earnings per Share - Diluted	-49%	-11%	n/a	n/a	n/a
PE Ratio - Company Adjusted	158.0	99.3	133.1	n/a	n/a
PEG - Company Adjusted	n/a	n/a	n/a	n/a	n/a
Dividend Cover	0.59	1.16	1.30	n/a	(1.32)

Market Capitalisation £ (Millions)	256,486.27	318,153.54	478,948.98	531,094.30	396,795.15
Dividend per Share	9.00¢	9.00¢	9.00¢	9.00¢	9.00¢
Dividend Yield	1.1%	0.9%	0.6%	0.5%	0.7%
Dividend per Share Growth	n/a	n/a	n/a	n/a	n/a

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.