$ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
Continuing Operations | |||
Revenue | 10.95 | 11.69 | 16.44 |
EBITDA | 3.19 | 3.10 | 8.37 |
Depreciation & Amortisation | (0.75) | (0.81) | (0.46) |
Operating Profit/(Loss) | 2.44 | 2.29 | 7.91 |
Interest Payable | n/a | n/a | n/a |
Interest Receivable/Investment Income | 0.06 | 0.13 | 0.26 |
Group Profit after Interest | 2.49 | 2.42 | 8.17 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
Profit Before Tax | 2.49 | 2.42 | 8.17 |
Tax | (0.27) | 0.39 | (1.41) |
Profit After Tax | 2.23 | 2.81 | 6.76 |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 2.23 | 2.81 | 6.76 |
Attributable to: | |||
Equity Shareholders' Earnings | 2.23 | 2.81 | 6.76 |
Minority interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Continuing EPS | |||
Earnings per Share - Basic | 3.00¢ | 4.00¢ | 9.00¢ |
Earnings per Share - Diluted | 3.00¢ | 4.00¢ | 9.00¢ |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | 3.00¢ | 4.00¢ | 9.00¢ |
Earnings per Share - Diluted | 3.00¢ | 4.00¢ | 9.00¢ |
Dividend per Share | 1.20¢ | 1.62¢ | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 73.66 | 76.93 | 76.93 |
Weighted Average | 75.15 | 76.93 | 76.93 |
Diluted | 75.15 | 76.93 | 76.93 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | 22.26% | 19.57% | 48.12% |
Tax Rate | 10.71% | (15.99%) | 17.25% |
Return on Capital Employed | 8.76% | 8.48% | 34.67% |
Continuing Operations & Discontinued Operations | |||
Return on Equity (ROE) | 5.01% | 6.31% | 16.52% |
Financial Status | |||
Continuing Operations | |||
Interest Cover | n/a | n/a | n/a |
Revenue per Share | 14.57¢ | 15.19¢ | 21.37¢ |
Pre-Tax Profit per Share | 3.32¢ | 3.15¢ | 10.62¢ |
Market Data | |||
Continuing Operations | |||
Earnings per Share Growth - Basic | -25% | -56% | n/a |
Earnings per Share Growth - Adjusted | -25% | -56% | n/a |
Earnings per Share Growth - Diluted | -25% | -56% | n/a |
PE Ratio - Adjusted | 5.1 | 3.4 | 0.6 |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | 2.50 | 2.47 | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share Growth - Basic | -25% | -56% | n/a |
Earnings per Share Growth - Adjusted | -25% | -56% | n/a |
Earnings per Share Growth - Diluted | -25% | -56% | n/a |
PE Ratio - Adjusted | 5.1 | 3.4 | 0.6 |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | 2.50 | 2.47 | n/a |
Market Capitalisation $ (Millions) | 8.84 | 8.27 | 3.46 |
Dividend per Share | 1.20¢ | 1.62¢ | n/a |
Dividend Yield | 7.9% | 11.9% | 0.0% |
Dividend per Share Growth | (25.93%) | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research