£ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 126.40 | 83.97 |
EBITDA | 30.91 | 23.52 |
Depreciation & Amortisation | (2.59) | (2.12) |
Operating Profit/(Loss) | 28.31 | 21.40 |
Interest Payable | (2.61) | (2.75) |
Interest Receivable/Investment Income | n/a | n/a |
Group Profit after Interest | 25.71 | 18.66 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 25.71 | 18.66 |
Tax | (8.32) | (5.17) |
Profit After Tax | 17.39 | 13.49 |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR PERIOD | 17.39 | 13.49 |
Attributable to: | ||
Equity Holders of Parent Company | 17.39 | 13.49 |
Minority Interests | n/a | n/a |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c17.39 | c13.49 |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 49.36p | 38.16p |
Earnings per Share - Diluted | 48.09p | 37.94p |
Earnings per Share - Adjusted | 48.77p | 37.75p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 49.36p | 38.16p |
Earnings per Share - Diluted | 48.09p | 37.94p |
Earnings per Share - Adjusted | 48.77p | 37.75p |
Dividend per Share | 9.50p | 8.10p |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 35.63 | 35.39 |
Weighted Average | 35.24 | 35.35 |
Diluted | 36.17 | 35.55 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 22.40% | 25.48% |
Return on Capital Employed | 37.57% | 29.12% |
Continuing Operations & Discontinued Operations | ||
Return on Equity | 27.98% | 28.56% |
Financial Status | ||
Continuing Operations | ||
Interest Cover - Continuing | 10.87 | 7.79 |
Revenue per Share | 358.67p | 237.58p |
Pre-Tax Profit Per Share - Continuing | 72.96p | 52.78p |
Market Data | ||
Continuing Operations | ||
Earnings Per Share Growth - Basic | 29% | n/a |
Earnings Per Share Growth - Diluted | 27% | n/a |
PE Ratio - Company Adjusted | n/a | n/a |
PEG - Company Adjusted | n/a | n/a |
Dividend Cover | 5.20 | 4.71 |
Continuing Operations & Discontinued Operations | ||
Earnings per Share - Company Adjusted | 29% | n/a |
Earnings per Share - Diluted | 27% | n/a |
PE Ratio - Company Adjusted | n/a | n/a |
PEG - Company Adjusted | n/a | n/a |
Dividend Cover | 5.20 | 4.71 |
Market Capitalisation £ (Millions) | n/a | n/a |
Dividend per Share | 9.50p | 8.10p |
Dividend Yield | 0.0% | 0.0% |
Dividend per Share Growth | 17.28% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research