£ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 72.65 | 52.65 |
EBITDA | 11.81 | 7.15 |
Depreciation & Amortisation | (4.61) | (4.11) |
Operating Profit/(Loss) | 7.21 | 3.04 |
Interest Payable | (0.87) | (0.99) |
Interest Receivable/Investment Income | n/a | n/a |
Group Profit after Interest | 6.33 | 2.06 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 6.33 | 2.06 |
Tax | 1.17 | n/a |
Profit After Tax | 7.51 | 2.06 |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR THE PERIOD | 7.51 | 2.06 |
Attributable to: | ||
Equity Shareholders' Earnings | 7.51 | 2.06 |
Minority interests | n/a | n/a |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 1.63p | 0.47p |
Earnings per Share - Diluted | 1.50p | 0.44p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 1.63p | 0.47p |
Earnings per Share - Diluted | 1.50p | 0.44p |
Dividend per Share | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 515.33 | 443.50 |
Weighted Average | 461.84 | 436.88 |
Diluted | 501.33 | 463.20 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 9.92% | 5.78% |
Tax Rate | (18.50%) | n/a |
Return on Capital Employed | 19.29% | 9.97% |
Continuing Operations & Discontinued Operations | ||
Return on Equity (ROE) | 12.05% | 6.90% |
Financial Status | ||
Continuing Operations | ||
Interest Cover | 8.25 | 3.09 |
Revenue per Share | 15.73p | 12.05p |
Pre-Tax Profit per Share | 1.37p | 0.47p |
Market Data | ||
Continuing Operations | ||
Earnings per Share Growth - Basic | 247% | n/a |
Earnings per Share Growth - Adjusted | 181% | n/a |
Earnings per Share Growth - Diluted | 241% | n/a |
PE Ratio - Adjusted | n/a | n/a |
PEG - Adjusted | n/a | n/a |
Dividend Cover | n/a | n/a |
Continuing Operations & Discontinued Operations | ||
Earnings per Share Growth - Basic | 247% | n/a |
Earnings per Share Growth - Adjusted | 181% | n/a |
Earnings per Share Growth - Diluted | 241% | n/a |
PE Ratio - Adjusted | n/a | n/a |
PEG - Adjusted | n/a | n/a |
Dividend Cover | n/a | n/a |
Market Capitalisation £ (Millions) | n/a | n/a |
Dividend per Share | n/a | n/a |
Dividend Yield | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research