Minerva (ASSD Jupiter Props Cash) (MNRA)

 0.000p
   
  • Closing Price Chg:
      0.000p
  • 52 Week High: 0.000p
  • 52 Week Low: 0.000p
  • Currency: UK Pounds
  • Volume: 0

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Jun-07 30-Jun-06 30-Jun-05 *30-Jun-04 *30-Jun-03
Continuing Operations          
Revenue 12.45 20.22 61.39 a61.44 a57.86
           
EBITDA 19.12 1.64 17.41 a37.20 a42.63
Depreciation & Amortisation (0.28) (0.32) (0.58) a(0.62) a(0.53)
           
Operating Profit/(Loss) 18.83 1.33 16.83 a36.59 a42.10
Interest Payable (12.19) (18.83) (63.91) a(46.86) a(45.49)
Interest Receivable/Investment Income 9.52 10.60 4.75 a11.50 a4.28
           
Group Profit after Interest 16.16 (6.91) (42.33) a1.23 a0.89
Share of Assoc Cos/JV Profits 0.10 0.02 n/a a(24.09) a(6.09)
           
Profit Before Tax 16.26 (6.89) (42.33) a(22.87) a(5.20)
Tax 2.39 8.57 26.36 a1.51 a0.47
           
Profit After Tax 18.65 1.68 (15.97) a(21.36) a(4.73)
           
Discontinued Operations          
Profit After Tax n/a n/a (4.43) n/a n/a
           
PROFIT FOR THE PERIOD 18.65 1.68 (20.40) (21.36) (4.73)
           
Attributable to:          
Equity Shareholders' Earnings 18.65 1.71 (20.40) (21.36) (4.73)
Minority interests n/a (0.02) n/a bn/a bn/a
           
Equity Dividends cn/a cn/a cn/a (5.14) (5.05)
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a (26.51) (9.78)


Per Share Record - Unadjusted 30-Jun-07 30-Jun-06 30-Jun-05 *30-Jun-04 *30-Jun-03
Continuing EPS          
Earnings per Share - Basic 11.60p 1.10p (12.70p) n/a n/a
Earnings per Share - Diluted 11.50p 1.00p (12.70p) n/a n/a
Continuing and Discontinued EPS          
Earnings per Share - Basic 11.60p 1.10p (12.70p) (13.30p) (3.00p)
Earnings per Share - Diluted 11.50p 1.00p (12.70p) (13.30p) (3.00p)
           
Dividend per Share n/a n/a n/a 3.20p 3.15p


Key Financals 30-Jun-07 30-Jun-06 30-Jun-05 *30-Jun-04 *30-Jun-03
Shares in Issue (millions)          
Shares in Issue - Year End 161.17 161.11 160.92 160.74 160.19
Weighted Average 161.14 161.05 160.85 160.54 160.19
Diluted 162.60 161.09 160.96 160.54 160.19
           
Performance Ratios          
Continuing Operations          
Operating Margin 151.30% 6.57% 27.42% a59.55% a72.76%
Tax Rate (14.78%) 124.10% 62.27% (122.92%) 146.28%
Return on Capital Employed 2.09% 0.17% 1.57% 2.03% 7.02%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 3.27% 0.31% (3.65%) (3.47%) (0.92%)
           
Financial Status          
Continuing Operations          
Interest Cover 2.33 0.63 0.34 a0.51 a0.89
Revenue per Share 7.72p 12.55p 38.17p a38.27p a36.12p
Pre-Tax Profit per Share 10.09p (4.28p) (26.32p) a(14.24p) a(3.25p)
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 954% n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 954% n/a n/a n/a n/a
Earnings per Share Growth - Diluted 1,050% n/a n/a n/a n/a
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 954% n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Diluted 1,050% n/a n/a n/a n/a
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a (4.16) (0.95)
           
Market Capitalisation £ (Millions) n/a n/a n/a n/a n/a
Dividend per Share n/a n/a n/a 3.20p 3.15p
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a (100.00%) 1.59% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page