Digital Look

Welcome to Digital Look++,
you are not logged in

Minerva (ASSD Jupiter Props Cash) (MNRA)

0.000p

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	30-Jun-07	30-Jun-06	30-Jun-05	*30-Jun-04	*30-Jun-03
Continuing Operations
Revenue	12.45	20.22	61.39	_a61.44	_a57.86

EBITDA	19.06	1.59	44.11	_a36.67	_a42.62
Depreciation & Amortisation	(0.28)	(0.32)	(0.58)	_a(0.62)	_a(0.53)

Operating Profit/(Loss)	18.78	1.27	43.54	_a36.06	_a42.09
Interest Payable	(12.19)	(18.83)	(46.73)	_a(46.86)	_a(44.98)
Interest Receivable/Investment Income	9.52	10.60	4.75	_a11.50	_a4.28

Group Profit after Interest	16.10	(6.96)	1.56	_a0.70	_a1.39
Share of Assoc Cos/JV Profits	0.10	0.02	n/a	_a(22.60)	_a(1.06)

Profit Before Tax	16.20	(6.94)	1.56	_a(21.91)	_a0.33
Tax	2.39	8.57	26.36	_a1.51	_a0.47

Profit After Tax	18.59	1.63	27.92	_a(20.40)	_a0.79

Discontinued Operations
Profit After Tax	n/a	n/a	(4.43)	n/a	n/a

PROFIT FOR PERIOD	18.59	1.63	23.49	(20.40)	0.79

Attributable to:
Equity Holders of Parent Company	18.59	1.65	23.49	(20.40)	0.79
Minority Interests	n/a	0.02	n/a	_bn/a	_bn/a

Equity Dividends	_cn/a	_cn/a	_cn/a	(5.14)	(5.05)
Retained Profit/(Loss) for the Financial Year	_c18.59	_c1.65	_c23.49	(25.55)	(4.25)

Per Share Record - Normalised	30-Jun-07	30-Jun-06	30-Jun-05	*30-Jun-04	*30-Jun-03
Continuing EPS
Earnings per Share - Basic	11.54p	1.02p	17.36p	n/a	n/a
Earnings per Share - Diluted	11.44p	1.02p	17.34p	n/a	n/a
Earnings per Share - Adjusted	11.60p	1.10p	(12.70p)	n/a	n/a
Continuing and Discontinued EPS
Earnings per Share - Basic	11.54p	1.02p	14.60p	(12.71p)	0.49p
Earnings per Share - Diluted	11.44p	1.02p	14.59p	(12.71p)	0.49p
Earnings per Share - Adjusted	11.60p	n/a	n/a	(13.30p)	(3.00p)

Dividend per Share	n/a	n/a	n/a	3.20p	3.15p

Key Financals	30-Jun-07	30-Jun-06	30-Jun-05	*30-Jun-04	*30-Jun-03
Shares in Issue (millions)
Shares in Issue - Year End	161.17	161.11	160.92	160.74	160.19
Weighted Average	161.14	161.05	160.85	160.54	160.19
Diluted	162.60	161.09	160.96	160.54	160.19

Performance Ratios
Continuing Operations
Operating Margin	150.83%	6.30%	70.92%	58.69%	72.75%
Return on Capital Employed	2.09%	0.16%	4.05%	2.18%	7.99%
Continuing Operations & Discontinued Operations
Return on Equity	3.26%	0.30%	4.20%	(3.31%)	0.15%

Financial Status
Continuing Operations
Interest Cover - Continuing	2.33	0.63	1.03	_a0.53	_a1.01
Revenue per Share	7.72p	12.55p	38.17p	_a38.27p	_a36.12p
Pre-Tax Profit Per Share - Continuing	10.06p	(4.31p)	0.97p	_a(13.65p)	_a0.20p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	1,026%	-94%	n/a	n/a	n/a
Earnings Per Share Growth - Diluted	1,016%	-94%	n/a	n/a	n/a
PE Ratio - Company Adjusted	n/a	n/a	n/a	n/a	n/a
PEG - Company Adjusted	n/a	n/a	n/a	n/a	n/a
Dividend Cover	n/a	n/a	n/a	n/a	n/a
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	1,026%	-93%	n/a	n/a	n/a
Earnings per Share - Diluted	1,016%	-93%	n/a	n/a	n/a
PE Ratio - Company Adjusted	n/a	n/a	n/a	n/a	n/a
PEG - Company Adjusted	n/a	n/a	n/a	n/a	n/a
Dividend Cover	n/a	n/a	n/a	(3.97)	0.16

Market Capitalisation £ (Millions)	n/a	n/a	n/a	n/a	n/a
Dividend per Share	n/a	n/a	n/a	3.20p	3.15p
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%
Dividend per Share Growth	n/a	n/a	(100.00%)	1.59%	n/a

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.