£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
30-Sep-11 | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 | |
Continuing Operations | ||||
Revenue | 26.37 | 29.20 | 26.19 | 26.20 |
EBITDA | 2.09 | 5.21 | 2.47 | 2.82 |
Depreciation & Amortisation | (1.29) | (1.55) | (1.58) | (1.24) |
Operating Profit/(Loss) | 0.80 | 3.66 | 0.90 | 1.58 |
Interest Payable | (0.01) | (0.02) | (0.02) | (0.03) |
Interest Receivable/Investment Income | n/a | 0.01 | 0.01 | 0.25 |
Group Profit after Interest | 0.80 | 3.65 | 0.89 | 1.80 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a |
Profit Before Tax | 0.80 | 3.65 | 0.89 | 1.80 |
Tax | (0.08) | (0.74) | (0.13) | (0.35) |
Profit After Tax | 0.72 | 2.91 | 0.76 | 1.45 |
Discontinued Operations | ||||
Profit After Tax | (0.83) | (0.67) | n/a | n/a |
PROFIT FOR PERIOD | (0.11) | 2.24 | 0.76 | 1.45 |
Attributable to: | ||||
Equity Holders of Parent Company | (0.11) | 2.24 | 0.76 | 1.45 |
Minority Interests | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(0.11) | c2.24 | c0.76 | c1.45 |
Per Share Record - Normalised | 30-Sep-11 | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 |
Continuing EPS | ||||
Earnings per Share - Basic | 1.03p | 4.26p | 1.16p | 2.26p |
Earnings per Share - Diluted | 1.03p | 4.08p | 1.11p | 2.09p |
Earnings per Share - Adjusted | 0.92p | 4.26p | 0.74p | 1.95p |
Continuing and Discontinued EPS | ||||
Earnings per Share - Basic | (0.15p) | 3.29p | 1.16p | 2.26p |
Earnings per Share - Diluted | (0.15p) | 3.15p | 1.11p | 2.09p |
Earnings per Share - Adjusted | (0.27p) | 0.47p | 0.74p | 1.95p |
Dividend per Share | 0.30p | 0.30p | 0.15p | 0.12p |
Key Financals | 30-Sep-11 | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 |
Shares in Issue (millions) | ||||
Shares in Issue - Year End | 71.35 | 68.31 | 68.31 | 65.19 |
Weighted Average | 69.97 | 68.31 | 65.58 | 64.02 |
Diluted | 69.97 | 71.31 | 68.23 | 69.33 |
Performance Ratios | ||||
Continuing Operations | ||||
Operating Margin | 3.04% | 12.55% | 3.42% | 6.01% |
Return on Capital Employed | 6.94% | 26.96% | 7.78% | 13.72% |
Continuing Operations & Discontinued Operations | ||||
Return on Equity | (0.52%) | 11.96% | 4.05% | 8.05% |
Financial Status | ||||
Continuing Operations | ||||
Interest Cover - Continuing | n/a | n/a | 41.36 | 65.18 |
Revenue per Share | 37.68p | 42.75p | 39.94p | 40.93p |
Pre-Tax Profit Per Share - Continuing | 1.15p | 5.35p | 1.35p | 2.81p |
Market Data | ||||
Continuing Operations | ||||
Earnings Per Share Growth - Basic | -76% | 268% | -49% | n/a |
Earnings Per Share Growth - Diluted | -75% | 266% | -47% | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a | n/a |
Dividend Cover | 3.43 | 14.20 | 7.73 | 19.68 |
Continuing Operations & Discontinued Operations | ||||
Earnings per Share - Company Adjusted | n/a | 184% | -49% | n/a |
Earnings per Share - Diluted | n/a | 182% | -47% | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a | n/a |
Dividend Cover | (0.51) | 10.95 | 7.73 | 19.68 |
Market Capitalisation £ (Millions) | n/a | n/a | n/a | n/a |
Dividend per Share | 0.30p | 0.30p | 0.15p | 0.12p |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | 100.00% | 30.43% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research