$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 3.33 | 15.62 | 17.39 | 11.77 | 9.81 |
EBITDA | (30.19) | (195.06) | (56.72) | 65.85 | 524.62 |
Depreciation & Amortisation | (4.93) | (8.89) | (7.29) | (6.64) | n/a |
Operating Profit/(Loss) | (35.13) | (203.96) | (64.00) | 59.20 | 524.62 |
Interest Payable | (13.58) | (3.94) | (4.77) | (7.30) | (50.51) |
Interest Receivable/Investment Income | 18.66 | 142.86 | 9.82 | 1.18 | 4.36 |
Group Profit after Interest | (30.05) | (65.03) | (58.95) | 53.09 | 478.47 |
Share of Assoc Cos/JV Profits | (6.05) | (27.75) | n/a | (34.12) | n/a |
Profit Before Tax | (36.10) | (92.78) | (58.95) | 18.97 | 478.47 |
Tax | (30.52) | 55.72 | (3.76) | (14.40) | (112.41) |
Profit After Tax | (66.63) | (37.06) | (62.71) | 4.57 | 366.07 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (66.63) | (37.06) | (62.71) | 4.57 | 366.07 |
Attributable to: | |||||
Equity Shareholders' Earnings | (65.54) | (50.35) | (60.56) | 5.99 | 421.14 |
Minority interests | (0.93) | 13.29 | (2.15) | (1.42) | (55.08) |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (24.00¢) | (18.00¢) | (21.00¢) | 2.00¢ | 149.00¢ |
Earnings per Share - Diluted | (24.00¢) | (18.00¢) | (21.00¢) | 2.00¢ | 144.00¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (24.00¢) | (18.00¢) | (21.00¢) | 2.00¢ | 149.00¢ |
Earnings per Share - Diluted | (24.00¢) | (18.00¢) | (21.00¢) | 2.00¢ | 144.00¢ |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 271.85 | 278.57 | 287.80 | 285.89 | 285.37 |
Weighted Average | 276.30 | 284.76 | 286.59 | 285.60 | 283.43 |
Diluted | 276.30 | 284.76 | 286.59 | 285.60 | 291.78 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (1,054.86%) | (1,305.91%) | (368.09%) | 503.06% | 5,349.45% |
Tax Rate | (101.59%) | 85.68% | (6.37%) | 27.13% | 23.49% |
Return on Capital Employed | n/a | n/a | n/a | 2.62% | 57.94% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (12.69%) | (8.96%) | (0.09%) | 0.77% | 53.75% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | (1.66) | (22.55) | (11.36) | 3.60 | 10.47 |
Revenue per Share | 1.21¢ | 5.49¢ | 0.061¢ | 4.12¢ | 3.46¢ |
Pre-Tax Profit per Share | (13.07¢) | (32.58¢) | (0.21¢) | 6.64¢ | 168.82¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | -99% | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | -99% | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | -99% | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a | 254.3 | 2.7 |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | -99% | n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | -99% | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | -99% | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a | 254.3 | 2.7 |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Market Capitalisation $ (Millions) | 527.94 | 742.38 | 840.37 | 1,143.54 | 913.19 |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research