BT Group (BTL)

138.40p
   
  • Change Today:
    -0.53p
  • 52 Week High: 145.10
  • 52 Week Low: 102.25
  • Currency: UK Pounds
  • Shares Issued: 9,962m
  • Volume: 2,046,762
  • Market Cap: £13,787m

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
Revenue 20,797.00 20,681.00 20,850.00 21,331.00 22,905.00
           
EBITDA (1,719.00) (1,637.00) 7,577.00 7,498.00 7,897.00
Depreciation & Amortisation 4,899.00 4,753.00 (4,405.00) (4,347.00) (4,296.00)
           
Operating Profit/(Loss) 3,180.00 3,116.00 3,172.00 3,151.00 3,601.00
Interest Payable (1,067.00) (889.00) (833.00) (785.00) (796.00)
Interest Receivable/Investment Income 181.00 63.00 12.00 12.00 44.00
           
Group Profit after Interest 2,294.00 2,290.00 2,351.00 2,378.00 2,658.00
Share of Assoc Cos/JV Profits n/a n/a n/a 8.00 6.00
           
Profit Before Tax 2,294.00 2,290.00 2,351.00 2,386.00 2,664.00
Tax (476.00) (132.00) (349.00) (428.00) (536.00)
           
Profit After Tax 1,818.00 2,158.00 2,002.00 1,958.00 2,128.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 1,818.00 2,158.00 2,002.00 1,958.00 2,319.00
           
Attributable to:          
Equity Holders of Parent Company 1,818.00 2,158.00 2,002.00 1,958.00 2,319.00
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c1,818.00 c2,158.00 c2,002.00 c1,958.00 c2,319.00


Per Share Record - Normalised 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing EPS          
Earnings per Share - Basic 18.51p 22.01p 20.29p 19.77p 21.53p
Earnings per Share - Diluted 18.18p 21.46p 19.75p 19.44p 21.36p
Earnings per Share - Adjusted 18.50p 22.00p 12.90p 18.90p 23.50p
Continuing and Discontinued EPS          
Earnings per Share - Basic 18.51p 22.01p 20.29p 0.20p 23.46p
Earnings per Share - Diluted 18.18p 21.46p 19.75p 0.20p 23.27p
Earnings per Share - Adjusted 18.50p 22.00p 12.90p 18.90p 23.50p
           
Dividend per Share 7.70p 7.70p 7.70p n/a 4.62p


Key Financals 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Shares in Issue (millions)          
Shares in Issue - Year End 9,968.13 9,968.13 9,968.13 9,917.40 9,968.13
Weighted Average 9,823.00 9,803.00 9,866.00 9,905.00 9,885.00
Diluted 9,998.00 10,057.00 10,136.00 10,072.00 9,965.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 15.29% 15.07% 15.21% 14.77% 15.72%
Return on Capital Employed 12.71% 11.67% 12.28% 0.14% 11.86%
Continuing Operations & Discontinued Operations          
Return on Equity 12.57% 13.08% 11.31% 0.15% 13.80%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 3.15 3.58 3.82 4.04 4.35
Revenue per Share 211.72p 210.97p 211.33p 2.17p 231.72p
Pre-Tax Profit Per Share - Continuing 23.35p 23.36p 23.83p 0.24p 26.95p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -16% 8% 3% -8% -18%
Earnings Per Share Growth - Diluted -15% 9% 2% -9% -18%
PE Ratio - Company Adjusted 5.9 6.6 9.0 7.9 5.5
PEG - Company Adjusted n/a 0.8 3.0 n/a n/a
Dividend Cover 2.40 2.86 2.64 n/a 4.66
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -16% 8% 10,070% -99% -11%
Earnings per Share - Diluted -15% 9% 9,966% -99% -11%
PE Ratio - Company Adjusted 5.9 6.6 9.0 782.1 5.1
PEG - Company Adjusted n/a 0.8 0.0 n/a n/a
Dividend Cover 2.40 2.86 2.64 n/a 5.08
           
Market Capitalisation £ (Millions) 10,930.05 14,568.42 18,171.90 15,476.11 11,810.24
Dividend per Share 7.70p 7.70p 7.70p n/a 4.62p
Dividend Yield 7.0% 5.3% 4.2% 0.0% 3.9%
Dividend per Share Growth n/a n/a n/a n/a (70.00%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page