GlaxoSmithKline (GSKL)

1,391.50p
   
  • Change Today:
    -0.50p
  • 52 Week High: 1,676.50
  • 52 Week Low: 1,262.00
  • Currency: UK Pounds
  • Shares Issued: 4,870.09m
  • Volume: 25,913
  • Market Cap: £67,767m

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 31,376.00 30,328.00 29,324.00 24,696.00 34,099.00
           
EBITDA 3,477.00 6,064.00 8,580.00 6,443.00 10,134.00
Depreciation & Amortisation n/a n/a (2,147.00) (2,122.00) (2,351.00)
           
Operating Profit/(Loss) 3,477.00 6,064.00 6,433.00 4,321.00 7,783.00
Interest Payable n/a n/a (879.00) (769.00) (892.00)
Interest Receivable/Investment Income n/a n/a 76.00 14.00 44.00
           
Group Profit after Interest 3,477.00 6,064.00 5,630.00 3,566.00 6,935.00
Share of Assoc Cos/JV Profits n/a n/a (2.00) 33.00 33.00
           
Profit Before Tax 3,477.00 6,064.00 5,628.00 3,599.00 6,968.00
Tax (526.00) (756.00) (707.00) (83.00) (580.00)
           
Profit After Tax 2,951.00 5,308.00 4,921.00 3,516.00 6,388.00
           
Discontinued Operations          
Profit After Tax n/a n/a 10,700.00 1,580.00 n/a
           
PROFIT FOR THE PERIOD 2,951.00 5,308.00 15,621.00 5,096.00 6,388.00
           
Attributable to:          
Equity Shareholders' Earnings 2,575.00 4,928.00 14,956.00 4,385.00 5,749.00
Minority interests 376.00 380.00 665.00 711.00 639.00
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing EPS          
Earnings per Share - Basic 63.20p 121.60p 110.80p 66.32p 115.50p
Earnings per Share - Diluted 62.20p 119.90p 109.20p 65.44p 114.10p
Continuing and Discontinued EPS          
Earnings per Share - Basic 63.20p 121.60p 371.40p 87.68p 115.50p
Earnings per Share - Diluted 62.20p 119.90p 366.20p 86.56p 114.10p
           
Dividend per Share 61.00p 58.00p 44.00p 80.00p 80.00p


Key Financals 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Shares in Issue (millions)          
Shares in Issue - Year End 4,314.30 4,312.15 4,311.34 5,387.02 5,385.19
Weighted Average 4,077.00 4,052.00 4,026.00 4,003.00 4,976.00
Diluted 4,142.00 4,111.00 4,084.00 4,052.00 5,038.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 11.08% 19.99% 21.94% 17.50% 22.82%
Tax Rate 15.13% 12.47% 12.56% 2.33% 8.36%
Return on Capital Employed 47.09% 67.14% 61.02% 0.48% 65.99%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 17.59% 34.82% 130.97% 0.23% 30.43%
           
Financial Status          
Continuing Operations          
Interest Cover n/a n/a 7.40 5.68 8.81
Revenue per Share 769.59p 748.47p 728.37p 6.23p 685.27p
Pre-Tax Profit per Share 85.28p 149.65p 139.79p 0.91p 140.03p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -48% 10% 67% -43% 23%
Earnings per Share Growth - Adjusted 3% 11% 54% -22% -6%
Earnings per Share Growth - Diluted -48% 10% 67% -43% 23%
PE Ratio - Adjusted 8.4 9.4 10.3 22.2 14.5
PEG - Adjusted 2.8 0.9 0.2 n/a n/a
Dividend Cover 2.61 2.67 3.17 1.13 1.45
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -48% -67% 41,864% -99% 23%
Earnings per Share Growth - Adjusted 3% 11% 15,182% -99% -6%
Earnings per Share Growth - Diluted -48% -67% 41,812% -99% 23%
PE Ratio - Adjusted 8.4 9.4 10.3 2,194.7 14.5
PEG - Adjusted 2.8 0.9 0.0 n/a n/a
Dividend Cover 2.61 2.67 3.17 0.01 1.45
           
Market Capitalisation £ (Millions) 58,005.81 62,651.17 62,083.34 108,076.99 90,592.35
Dividend per Share 61.00p 58.00p 44.00p 80.00p 80.00p
Dividend Yield 4.5% 4.0% 3.1% 4.0% 4.8%
Dividend per Share Growth 5.17% 31.82% (45.00%) n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page