Stagecoach Group (SGCL)

 104.80p
   
  • Change Today:
      0.000p
  • 52 Week High: 104.80p
  • 52 Week Low: 104.80p
  • Currency: UK Pounds
  • Shares Issued: 574.21m
  • Volume: 0
  • Market Cap: £601.78m

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Apr-15 30-Apr-14 30-Apr-13 30-Apr-12 30-Apr-11
Continuing Operations          
Revenue 3,204.40 2,930.00 2,804.80 2,590.70 2,389.80
           
EBITDA 320.30 333.20 322.50 312.40 291.90
Depreciation & Amortisation (120.10) (115.70) (125.10) (109.00) (100.40)
           
Operating Profit/(Loss) 200.20 217.50 197.40 203.40 191.50
Interest Payable (44.80) (47.20) (47.40) (38.20) (39.90)
Interest Receivable/Investment Income 2.70 4.60 4.10 3.50 5.40
           
Group Profit after Interest 158.10 174.90 154.10 165.80 157.00
Share of Assoc Cos/JV Profits 25.40 8.80 27.10 27.60 39.50
           
Profit Before Tax 183.50 183.70 181.20 193.40 196.50
Tax (31.10) (31.20) (36.30) (38.00) (32.00)
           
Profit After Tax 152.40 152.50 144.90 155.40 164.50
           
Discontinued Operations          
Profit After Tax n/a n/a n/a 2.00 n/a
           
PROFIT FOR PERIOD 152.40 152.50 144.90 155.40 164.50
           
Attributable to:          
Equity Holders of Parent Company 152.20 152.50 144.90 155.40 164.50
Minority Interests (0.20) n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c152.20 c152.50 c144.90 c155.40 c164.50


Per Share Record - Normalised 30-Apr-15 30-Apr-14 30-Apr-13 30-Apr-12 30-Apr-11
Continuing EPS          
Earnings per Share - Basic 26.50p 26.56p 25.25p 24.33p 22.93p
Earnings per Share - Diluted 26.38p 26.36p 24.84p 23.98p 22.69p
Earnings per Share - Adjusted 26.70p 26.00p 24.60p 25.40p 23.80p
Continuing and Discontinued EPS          
Earnings per Share - Basic 26.50p 26.56p 25.25p 24.33p 22.93p
Earnings per Share - Diluted 26.38p 26.36p 24.84p 23.98p 22.69p
Earnings per Share - Adjusted 26.70p 26.00p 24.60p 25.40p 23.80p
           
Dividend per Share 10.50p 9.50p 8.60p 7.80p 7.10p


Key Financals 30-Apr-15 30-Apr-14 30-Apr-13 30-Apr-12 30-Apr-11
Shares in Issue (millions)          
Shares in Issue - Year End 574.91 575.07 573.77 571.77 720.12
Weighted Average 574.40 574.20 573.80 638.70 717.50
Diluted 576.90 578.60 583.40 647.90 725.10
           
Performance Ratios          
Continuing Operations          
Operating Margin 6.25% 7.42% 7.04% 7.85% 8.01%
Return on Capital Employed 28.42% 28.73% 27.23% 29.52% 24.20%
Continuing Operations & Discontinued Operations          
Return on Equity 67.55% 67.87% 85.09% 148.57% 39.20%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 5.10 4.89 4.82 6.06 5.92
Revenue per Share 557.87p 510.27p 488.81p 405.62p 333.07p
Pre-Tax Profit Per Share - Continuing 31.95p 31.99p 31.58p 30.28p 27.39p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -0% 5% 4% 6% 20%
Earnings Per Share Growth - Diluted 0% 6% 4% 6% 20%
PE Ratio - Company Adjusted n/a n/a n/a n/a n/a
PEG - Company Adjusted n/a n/a n/a n/a n/a
Dividend Cover 2.52 2.80 2.94 3.12 3.23
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -0% 5% 4% 6% 20%
Earnings per Share - Diluted 0% 6% 4% 6% 20%
PE Ratio - Company Adjusted n/a n/a n/a n/a n/a
PEG - Company Adjusted n/a n/a n/a n/a n/a
Dividend Cover 2.52 2.80 2.94 3.12 3.23
           
Market Capitalisation £ (Millions) n/a n/a n/a n/a n/a
Dividend per Share 10.50p 9.50p 8.60p 7.80p 7.10p
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth 10.53% 10.47% 10.26% 9.86% 9.23%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page