Greggs (GRGL)

2,802.00p
   
  • Change Today:
    -26.00p
  • 52 Week High: 2,943.00
  • 52 Week Low: 2,286.00
  • Currency: UK Pounds
  • Shares Issued: 100.35m
  • Volume: 1,533
  • Market Cap: £2,811.83m

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Dec-23 31-Dec-22 01-Jan-22 02-Jan-21 28-Dec-19
Continuing Operations          
Revenue 1,809.60 1,512.80 1,229.70 811.30 1,167.90
           
EBITDA 317.30 269.90 260.60 105.80 114.80
Depreciation & Amortisation (125.00) (115.50) (107.40) (112.80) n/a
           
Operating Profit/(Loss) 192.30 154.40 153.20 (7.00) 114.80
Interest Payable (4.00) (6.10) (7.60) (6.70) (6.50)
Interest Receivable/Investment Income n/a n/a n/a n/a n/a
           
Group Profit after Interest 188.30 148.30 145.60 (13.70) 108.30
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 188.30 148.30 145.60 (13.70) 108.30
Tax (45.80) (28.00) (28.10) 0.70 (21.30)
           
Profit After Tax 142.50 120.30 117.50 (13.00) 87.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 142.50 120.30 117.50 (13.00) 87.00
           
Attributable to:          
Equity Shareholders' Earnings 142.50 120.30 117.50 (13.00) 87.00
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 30-Dec-23 31-Dec-22 01-Jan-22 02-Jan-21 28-Dec-19
Continuing EPS          
Earnings per Share - Basic 140.60p 118.50p 115.70p (12.90p) 86.20p
Earnings per Share - Diluted 139.20p 117.50p 114.30p (12.90p) 85.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic 140.60p 118.50p 115.70p (12.90p) 86.20p
Earnings per Share - Diluted 139.20p 117.50p 114.30p (12.90p) 85.00p
           
Dividend per Share 62.00p 59.00p 57.00p n/a 11.90p


Key Financals 30-Dec-23 31-Dec-22 01-Jan-22 02-Jan-21 28-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 102.26 102.11 101.90 101.43 101.16
Weighted Average 101.32 101.49 101.49 100.97 100.81
Diluted 102.30 102.33 102.75 100.97 102.32
           
Performance Ratios          
Continuing Operations          
Operating Margin 10.63% 10.21% 12.46% (0.86%) 9.83%
Tax Rate 24.32% 18.88% 19.30% 5.11% 19.67%
Return on Capital Employed 21.63% 20.24% 21.57% n/a 19.01%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 24.24% 25.33% 26.58% (0.04%) 25.21%
           
Financial Status          
Continuing Operations          
Interest Cover 48.08 25.31 20.16 (1.04) 17.66
Revenue per Share 1,786.05p 1,490.65p 1,211.66p 8.11p 1,158.48p
Pre-Tax Profit per Share 185.85p 146.13p 143.46p (0.14p) 107.43p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 19% 2% n/a n/a 32%
Earnings per Share Growth - Adjusted 6% 2% n/a n/a 21%
Earnings per Share Growth - Diluted 18% 3% n/a n/a 32%
PE Ratio - Adjusted 20.8 19.7 28.8 n/a 26.6
PEG - Adjusted 3.5 9.9 n/a n/a 1.3
Dividend Cover 2.02 2.01 2.03 n/a 7.24
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 19% 2% n/a n/a 427%
Earnings per Share Growth - Adjusted 6% 2% n/a n/a 384%
Earnings per Share Growth - Diluted 18% 3% n/a n/a 426%
PE Ratio - Adjusted 20.8 19.7 28.8 n/a 26.6
PEG - Adjusted 3.5 9.9 n/a n/a 0.1
Dividend Cover 2.02 2.01 2.03 n/a 7.24
           
Market Capitalisation £ (Millions) 2,662.74 2,389.43 3,396.23 1,831.75 2,322.54
Dividend per Share 62.00p 59.00p 57.00p n/a 11.90p
Dividend Yield 2.4% 2.5% 1.7% 0.0% 0.5%
Dividend per Share Growth 5.08% 3.51% n/a n/a (66.67%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page