$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 | |
Continuing Operations | |||||
Revenue | 2,567.00 | 3,038.00 | 4,081.00 | 5,530.00 | 5,829.00 |
EBITDA | (138.00) | (128.00) | (122.00) | 237.00 | 174.00 |
Depreciation & Amortisation | (79.00) | (68.00) | (38.00) | n/a | n/a |
Operating Profit/(Loss) | (217.00) | (196.00) | (160.00) | 237.00 | 174.00 |
Interest Payable | (116.00) | (81.00) | (37.00) | (58.00) | (81.00) |
Interest Receivable/Investment Income | 7.00 | 15.00 | 9.00 | 13.00 | 14.00 |
Group Profit after Interest | (350.00) | (262.00) | (188.00) | 192.00 | 107.00 |
Share of Assoc Cos/JV Profits | 5.00 | 7.00 | 5.00 | n/a | n/a |
Profit Before Tax | (345.00) | (255.00) | (183.00) | 192.00 | 107.00 |
Tax | (16.00) | 13.00 | (18.00) | (126.00) | (46.00) |
Profit After Tax | (347.00) | (242.00) | (201.00) | 66.00 | 61.00 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (347.00) | (242.00) | (201.00) | 66.00 | 61.00 |
Attributable to: | |||||
Equity Shareholders' Earnings | (310.00) | (245.00) | (192.00) | 73.00 | 64.00 |
Minority interests | (27.00) | 3.00 | (9.00) | (7.00) | (3.00) |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Continuing EPS | |||||
Earnings per Share - Basic | (62.10¢) | (67.70¢) | (57.00¢) | 20.81¢ | 18.12¢ |
Earnings per Share - Diluted | (62.10¢) | (67.70¢) | (57.00¢) | 20.43¢ | 17.84¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (62.10¢) | (67.70¢) | (57.00¢) | 20.81¢ | 18.12¢ |
Earnings per Share - Diluted | (62.10¢) | (67.70¢) | (57.00¢) | 20.43¢ | 17.84¢ |
Dividend per Share | n/a | n/a | n/a | 12.18¢ | 36.44¢ |
Key Financals | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | 31-Dec-18 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 521.16 | 519.82 | 345.91 | 345.91 | 345.91 |
Weighted Average | 515.00 | 362.00 | 337.00 | 336.00 | 338.00 |
Diluted | 515.00 | 362.00 | 337.00 | 343.00 | 345.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (8.45%) | (6.45%) | (3.92%) | 4.29% | 2.99% |
Tax Rate | (4.57%) | 4.96% | (9.57%) | 65.63% | 42.99% |
Return on Capital Employed | n/a | n/a | n/a | 11.94% | 2.41% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (109.93%) | (0.42%) | (31.37%) | 8.50% | 1.61% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | (1.97) | (2.15) | (3.95) | 4.31 | 2.32 |
Revenue per Share | 498.45¢ | 8.47¢ | 1,210.98¢ | 1,645.83¢ | 430.84¢ |
Pre-Tax Profit per Share | (66.99¢) | (0.71¢) | (54.30¢) | 57.14¢ | 7.91¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | 15% | -46% |
Earnings per Share Growth - Adjusted | n/a | -95% | -81% | -21% | -39% |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | 14% | -47% |
PE Ratio - Adjusted | n/a | 181.5 | 11.3 | 5.9 | 5.8 |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | 6.46 | 2.75 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | 360% | -86% |
Earnings per Share Growth - Adjusted | n/a | -100% | -81% | 215% | -85% |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | 358% | -87% |
PE Ratio - Adjusted | n/a | 17,981.4 | 11.3 | 5.9 | 23.2 |
PEG - Adjusted | n/a | n/a | n/a | 0.0 | n/a |
Dividend Cover | n/a | n/a | n/a | 6.46 | 0.69 |
Market Capitalisation $ (Millions) | 369.24 | 595.71 | 457.60 | 1,272.12 | 1,585.59 |
Dividend per Share | n/a | n/a | n/a | 12.18¢ | 36.44¢ |
Dividend Yield | 0.0% | 0.0% | 0.0% | 2.6% | 6.3% |
Dividend per Share Growth | n/a | n/a | n/a | (66.58%) | (42.25%) |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research