Wood Group (John) (WG.)

Sector:

Fossil Fuels Production & Distribution

Index:

FTSE 250

196.60p
   
  • Change Today:
    -1.30p
  • 52 Week High: 202.00p
  • 52 Week Low: 125.70p
  • Currency: UK Pounds
  • Shares Issued: 691.84m
  • Volume: 3,843,347
  • Market Cap: £1,360.16m
  • RiskGrade: 236

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 5,900.70 5,461.30 5,212.30 7,564.30 9,890.40
           
EBITDA (54.20) 279.60 388.80 570.60 774.70
Depreciation & Amortisation n/a (259.40) (326.70) (389.80) (411.90)
           
Operating Profit/(Loss) (54.20) 20.20 62.10 180.80 362.80
Interest Payable n/a (133.10) (106.90) (121.10) (164.30)
Interest Receivable/Investment Income n/a 6.90 3.30 13.40 9.60
           
Group Profit after Interest (49.40) (113.00) (41.50) 73.10 208.10
Share of Assoc Cos/JV Profits n/a 30.40 31.50 33.60 48.20
           
Profit Before Tax (49.40) (82.60) (10.00) 106.70 256.30
Tax (65.00) (10.90) (32.40) (107.50) (56.40)
           
Profit After Tax (114.40) (93.50) (42.40) (0.80) 199.90
           
Discontinued Operations          
Profit After Tax 22.50 350.60 82.00 n/a n/a
           
PROFIT FOR PERIOD (104.10) (265.20) 39.60 (0.80) 143.40
           
Attributable to:          
Equity Holders of Parent Company (104.10) (269.80) 35.60 (2.20) 142.60
Minority Interests n/a (4.60) (4.00) (1.40) (0.80)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(104.10) c(269.80) c35.60 c(2.20) c142.60


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic (16.68¢) (14.42¢) (6.87¢) (0.33¢) 29.68¢
Earnings per Share - Diluted (16.68¢) (14.42¢) (6.87¢) (0.33¢) 28.99¢
Earnings per Share - Adjusted 2.30¢ 2.30¢ 2.10¢ 23.20¢ 47.10¢
Continuing and Discontinued EPS          
Earnings per Share - Basic (15.18¢) (39.65¢) 0.053¢ (0.33¢) 21.25¢
Earnings per Share - Diluted (15.18¢) (39.65¢) 0.053¢ (0.33¢) 20.77¢
Earnings per Share - Adjusted 0.80¢ 5.70¢ 17.50¢ 23.20¢ 47.10¢
           
Dividend per Share n/a n/a n/a n/a 11.40¢


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 691.84 691.84 691.84 688.34 684.94
Weighted Average 685.90 680.40 675.60 672.50 670.90
Diluted 685.90 680.40 675.60 672.50 686.70
           
Performance Ratios          
Continuing Operations          
Operating Margin (0.92%) 0.37% 1.19% 2.39% 3.67%
Return on Capital Employed n/a 4.86% 0.17% 22.13% 14.81%
Continuing Operations & Discontinued Operations          
Return on Equity (2.75%) (6.86%) 0.01% (0.04%) 2.76%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing n/a 0.38 0.91 1.88 2.56
Revenue per Share 860.29¢ 802.66¢ 7.79¢ 1,124.80¢ 1,474.20¢
Pre-Tax Profit Per Share - Continuing (7.20¢) (12.14¢) (0.015¢) 15.87¢ 38.20¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic n/a n/a n/a n/a 14%
Earnings Per Share Growth - Diluted n/a n/a n/a n/a 12%
PE Ratio - Company Adjusted n/a n/a n/a n/a 17.0
PEG - Company Adjusted n/a n/a n/a n/a 1.2
Dividend Cover n/a n/a n/a n/a 2.60
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted n/a n/a n/a n/a -18%
Earnings per Share - Diluted n/a n/a n/a n/a -20%
PE Ratio - Company Adjusted n/a n/a 4,545.4 n/a 23.7
PEG - Company Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a 1.86
           
Market Capitalisation $ (Millions) 1,190.66 935.02 1,322.11 2,135.23 2,729.48
Dividend per Share n/a n/a n/a n/a 11.40¢
Dividend Yield 0.0% 0.0% 0.0% 0.0% 2.3%
Dividend per Share Growth n/a n/a n/a n/a (67.43%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page