£ (Millions) | (Millions) | (Millions) | (Millions) | (Millions) | |
28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 | 28-Feb-19 | |
Continuing Operations | |||||
Revenue | 2,063.80 | 1,796.10 | 1,022.80 | 2,145.50 | 1,997.30 |
EBITDA | 116.60 | 79.70 | (28.80) | 121.50 | 105.20 |
Depreciation & Amortisation | (32.50) | (31.80) | (30.80) | n/a | n/a |
Operating Profit/(Loss) | 84.10 | 47.90 | (59.60) | 121.50 | 105.20 |
Interest Payable | (17.30) | (16.10) | (19.50) | (20.30) | (15.70) |
Interest Receivable/Investment Income | n/a | n/a | n/a | 0.50 | 0.10 |
Group Profit after Interest | 53.10 | 31.80 | (79.10) | 99.30 | 89.60 |
Share of Assoc Cos/JV Profits | n/a | 2.60 | (14.90) | 2.40 | n/a |
Profit Before Tax | 53.10 | 34.40 | (94.00) | 101.70 | 89.60 |
Tax | (14.20) | (6.20) | 14.40 | (12.30) | (10.80) |
Profit After Tax | 38.90 | 28.20 | (79.60) | 89.40 | 78.80 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 52.60 | 28.20 | (79.60) | 91.80 | 78.80 |
Attributable to: | |||||
Equity Holders of Parent Company | 52.60 | 28.20 | (79.60) | 91.80 | 79.00 |
Minority Interests | n/a | n/a | n/a | n/a | 0.20 |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c52.60 | c28.20 | c(79.60) | c91.80 | c79.00 |
Per Share Record - Normalised | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 | 28-Feb-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 10.48p | 7.53¢ | (23.67¢) | 28.94¢ | 25.61¢ |
Earnings per Share - Diluted | 10.43p | 7.50¢ | (23.67¢) | 28.78¢ | 25.52¢ |
Earnings per Share - Adjusted | 13.20p | 7.50¢ | (21.10¢) | 29.70¢ | 24.98¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 13.44p | 7.53¢ | (0.24¢) | 29.72¢ | 2.56¢ |
Earnings per Share - Diluted | 13.38p | 7.50¢ | (0.24¢) | 29.56¢ | 2.55¢ |
Earnings per Share - Adjusted | 13.20p | 7.50¢ | (21.10¢) | 29.70¢ | 24.98¢ |
Dividend per Share | 3.79p | n/a | n/a | 5.50¢ | 14.32¢ |
Key Financals | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 | 28-Feb-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 391.81 | 391.21 | 320.48 | 800.00 | 317.88 |
Weighted Average | 391.27 | 374.56 | 336.24 | 308.91 | 308.46 |
Diluted | 392.97 | 375.93 | 336.24 | 310.60 | 309.53 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 4.08% | 2.67% | (5.83%) | 5.66% | 5.27% |
Return on Capital Employed | 17.65% | 12.24% | n/a | 32.45% | 2.71% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 6.91% | 3.85% | (0.17%) | 15.91% | 1.26% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | 4.07 | 3.14 | (3.82) | 6.01 | 6.71 |
Revenue per Share | 527.46p | 479.52¢ | 3.07¢ | 694.55¢ | 64.72¢ |
Pre-Tax Profit Per Share - Continuing | 13.57p | 9.18¢ | (0.28¢) | 32.92¢ | 2.90¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | 39% | n/a | n/a | 13% | n/a |
Earnings Per Share Growth - Diluted | 39% | n/a | n/a | 13% | n/a |
PE Ratio - Company Adjusted | 14.2 | 33.0 | n/a | 12.5 | 13.1 |
PEG - Company Adjusted | 0.4 | n/a | n/a | 1.0 | n/a |
Dividend Cover | 2.76 | n/a | n/a | 5.26 | 1.79 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | 79% | n/a | n/a | 1,061% | n/a |
Earnings per Share - Diluted | 78% | n/a | n/a | 1,059% | n/a |
PE Ratio - Company Adjusted | 11.1 | 33.0 | n/a | 12.2 | 131.4 |
PEG - Company Adjusted | 0.1 | n/a | n/a | 0.0 | n/a |
Dividend Cover | 3.55 | n/a | n/a | 5.40 | 0.18 |
Market Capitalisation (Millions) | 583.40 | 824.68 | 772.12 | 2,455.10 | 905.63 |
Dividend per Share | 3.79p | n/a | n/a | 5.50¢ | 14.32¢ |
Dividend Yield | 2.5% | 0.0% | 0.0% | 1.5% | 4.3% |
Dividend per Share Growth | n/a | n/a | n/a | (61.60%) | 70.11% |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research