£ (Millions) | £ (Millions) | (Millions) | (Millions) | (Millions) | |
29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 | |
Continuing Operations | |||||
Revenue | 2,023.00 | 2,063.80 | 1,796.10 | 1,022.80 | 2,145.50 |
EBITDA | (111.60) | 52.20 | 94.80 | (48.20) | 31.40 |
Depreciation & Amortisation | n/a | n/a | (31.80) | (30.80) | n/a |
Operating Profit/(Loss) | (111.60) | 52.20 | 63.00 | (79.00) | 31.40 |
Interest Payable | n/a | n/a | (22.80) | (27.40) | (20.30) |
Interest Receivable/Investment Income | n/a | n/a | 0.20 | n/a | 0.50 |
Group Profit after Interest | (111.60) | 52.20 | 40.40 | (106.40) | 11.60 |
Share of Assoc Cos/JV Profits | n/a | n/a | 5.30 | (14.90) | n/a |
Profit Before Tax | (111.60) | 52.20 | 45.70 | (121.30) | 11.60 |
Tax | (1.90) | (11.90) | (8.60) | 16.80 | (2.50) |
Profit After Tax | (113.50) | 40.30 | 37.10 | (104.50) | 9.10 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (113.50) | 40.30 | 37.10 | (104.50) | 9.10 |
Attributable to: | |||||
Equity Shareholders' Earnings | (113.50) | 40.30 | 37.10 | (104.50) | 9.10 |
Minority interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 |
Continuing EPS | |||||
Earnings per Share - Basic | (29.00p) | 10.30p | 9.90¢ | (31.10¢) | 2.90¢ |
Earnings per Share - Diluted | (29.00p) | 10.30p | 9.90¢ | (31.10¢) | 2.90¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (29.00p) | 10.30p | 9.90¢ | (31.10¢) | 2.90¢ |
Earnings per Share - Diluted | (29.00p) | 10.30p | 9.90¢ | (31.10¢) | 2.90¢ |
Dividend per Share | 5.86p | 3.79p | n/a | n/a | 5.50¢ |
Key Financals | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 402.71 | 402.01 | 391.21 | 320.48 | 800.00 |
Weighted Average | 391.11 | 390.69 | 374.56 | 336.24 | 308.91 |
Diluted | 393.61 | 392.84 | 375.93 | 336.24 | 310.60 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (5.52%) | 2.53% | 3.51% | (7.72%) | 1.46% |
Tax Rate | (1.70%) | 22.80% | 21.29% | 15.79% | 21.55% |
Return on Capital Employed | n/a | 17.88% | 16.55% | n/a | 8.39% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (18.00%) | 5.22% | 5.06% | (0.22%) | 1.58% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | n/a | n/a | 3.00 | (3.43) | 1.57 |
Revenue per Share | 517.24p | 528.25p | 479.52¢ | 3.07¢ | 694.55¢ |
Pre-Tax Profit per Share | (28.53p) | 13.36p | 12.20¢ | (0.36¢) | 3.75¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | 4% | n/a | n/a | -87% |
Earnings per Share Growth - Adjusted | -39% | 76% | n/a | n/a | 19% |
Earnings per Share Growth - Diluted | n/a | 4% | n/a | n/a | -87% |
PE Ratio - Adjusted | 17.7 | 11.3 | 33.7 | n/a | 12.4 |
PEG - Adjusted | n/a | 0.1 | n/a | n/a | 0.7 |
Dividend Cover | 1.38 | 3.48 | n/a | n/a | 5.40 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | 4% | n/a | n/a | 32% |
Earnings per Share Growth - Adjusted | -39% | 76% | n/a | n/a | 1,090% |
Earnings per Share Growth - Diluted | n/a | 4% | n/a | n/a | 32% |
PE Ratio - Adjusted | 17.7 | 11.3 | 33.7 | n/a | 12.4 |
PEG - Adjusted | n/a | 0.1 | n/a | n/a | 0.0 |
Dividend Cover | 1.38 | 3.48 | n/a | n/a | 5.40 |
Market Capitalisation (Millions) | 577.48 | 598.59 | 824.68 | 772.12 | 2,455.10 |
Dividend per Share | 5.86p | 3.79p | n/a | n/a | 5.50¢ |
Dividend Yield | 4.1% | 2.5% | 0.0% | 0.0% | 1.5% |
Dividend per Share Growth | 54.62% | n/a | n/a | n/a | (61.60%) |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research