£ (Millions) | £ (Millions) | (Millions) | (Millions) | (Millions) | |
29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 | |
Continuing Operations | |||||
Revenue | 2,023.00 | 2,063.80 | 1,796.10 | 1,022.80 | 2,145.50 |
EBITDA | 34.70 | 63.50 | 79.70 | (28.80) | 121.50 |
Depreciation & Amortisation | n/a | n/a | (31.80) | (30.80) | n/a |
Operating Profit/(Loss) | 34.70 | 63.50 | 47.90 | (59.60) | 121.50 |
Interest Payable | n/a | n/a | (16.10) | (19.50) | (20.30) |
Interest Receivable/Investment Income | n/a | n/a | n/a | n/a | 0.50 |
Group Profit after Interest | 25.70 | 63.50 | 31.80 | (79.10) | 99.30 |
Share of Assoc Cos/JV Profits | n/a | n/a | 2.60 | (14.90) | 2.40 |
Profit Before Tax | 25.70 | 63.50 | 34.40 | (94.00) | 101.70 |
Tax | (6.90) | (14.40) | (6.20) | 14.40 | (12.30) |
Profit After Tax | 18.80 | 49.10 | 28.20 | (79.60) | 89.40 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 18.30 | 35.80 | 28.20 | (79.60) | 91.80 |
Attributable to: | |||||
Equity Holders of Parent Company | 18.30 | 35.80 | 28.20 | (79.60) | 91.80 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c18.30 | c35.80 | c28.20 | c(79.60) | c91.80 |
Per Share Record - Normalised | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 |
Continuing EPS | |||||
Earnings per Share - Basic | 4.81p | 12.57p | 7.53¢ | (23.67¢) | 28.94¢ |
Earnings per Share - Diluted | 4.78p | 12.50p | 7.50¢ | (23.67¢) | 28.78¢ |
Earnings per Share - Adjusted | 8.10p | 13.20p | 7.50¢ | (21.10¢) | 29.70¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 4.68p | 9.16p | 7.53¢ | (0.24¢) | 29.72¢ |
Earnings per Share - Diluted | 4.65p | 9.11p | 7.50¢ | (0.24¢) | 29.56¢ |
Earnings per Share - Adjusted | 8.10p | 13.20p | 7.50¢ | (21.10¢) | 29.70¢ |
Dividend per Share | 5.86p | 3.79p | n/a | n/a | 5.50¢ |
Key Financals | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | 29-Feb-20 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 402.71 | 402.01 | 391.21 | 320.48 | 800.00 |
Weighted Average | 391.11 | 390.69 | 374.56 | 336.24 | 308.91 |
Diluted | 393.61 | 392.84 | 375.93 | 336.24 | 310.60 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 1.72% | 3.08% | 2.67% | (5.83%) | 5.66% |
Return on Capital Employed | 5.87% | 15.92% | 12.24% | n/a | 32.45% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 2.90% | 4.64% | 3.85% | (0.17%) | 15.91% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | n/a | n/a | 3.14 | (3.82) | 6.01 |
Revenue per Share | 517.24p | 528.25p | 479.52¢ | 3.07¢ | 694.55¢ |
Pre-Tax Profit Per Share - Continuing | 6.57p | 16.25p | 9.18¢ | (0.28¢) | 32.92¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | -62% | 67% | n/a | n/a | 13% |
Earnings Per Share Growth - Diluted | -62% | 67% | n/a | n/a | 13% |
PE Ratio - Company Adjusted | 29.8 | 11.8 | 33.5 | n/a | 12.7 |
PEG - Company Adjusted | n/a | 0.2 | n/a | n/a | 1.0 |
Dividend Cover | 0.82 | 3.32 | n/a | n/a | 5.26 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | -49% | 22% | n/a | n/a | 1,061% |
Earnings per Share - Diluted | -49% | 22% | n/a | n/a | 1,059% |
PE Ratio - Company Adjusted | 30.6 | 16.2 | 33.5 | n/a | 12.4 |
PEG - Company Adjusted | n/a | 0.7 | n/a | n/a | 0.0 |
Dividend Cover | 0.80 | 2.42 | n/a | n/a | 5.40 |
Market Capitalisation (Millions) | 577.48 | 598.59 | 824.68 | 772.12 | 2,455.10 |
Dividend per Share | 5.86p | 3.79p | n/a | n/a | 5.50¢ |
Dividend Yield | 4.1% | 2.5% | 0.0% | 0.0% | 1.5% |
Dividend per Share Growth | 54.62% | n/a | n/a | n/a | (61.60%) |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research