£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 | |
Continuing Operations | ||||
Revenue | 22.70 | 21.80 | 12.50 | 11.26 |
EBITDA | (240.60) | 325.40 | 273.30 | 40.45 |
Depreciation & Amortisation | (0.70) | (0.80) | (0.70) | n/a |
Operating Profit/(Loss) | (241.30) | 324.60 | 272.60 | 40.45 |
Interest Payable | (7.10) | (1.40) | (5.40) | (0.07) |
Interest Receivable/Investment Income | 1.70 | 1.80 | 0.20 | n/a |
Group Profit after Interest | (246.70) | 325.00 | 267.40 | 40.38 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a |
Profit Before Tax | (246.70) | 325.00 | 267.40 | 40.38 |
Tax | 3.30 | (24.30) | n/a | (0.02) |
Profit After Tax | (243.40) | 300.70 | 267.40 | 40.37 |
Discontinued Operations | ||||
Profit After Tax | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (243.40) | 300.70 | 267.40 | 40.37 |
Attributable to: | ||||
Equity Shareholders' Earnings | (243.40) | 300.70 | 267.40 | 39.71 |
Minority interests | n/a | n/a | n/a | 0.66 |
Equity Dividends | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 |
Continuing EPS | ||||
Earnings per Share - Basic | 159.00p | 200.00p | 208.00p | 34.00p |
Earnings per Share - Diluted | 158.00p | 198.00p | 206.00p | 33.00p |
Continuing and Discontinued EPS | ||||
Earnings per Share - Basic | 159.00p | 200.00p | 208.00p | 34.00p |
Earnings per Share - Diluted | 158.00p | 198.00p | 206.00p | 33.00p |
Dividend per Share | n/a | n/a | n/a | n/a |
Key Financals | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | 31-Mar-20 |
Shares in Issue (millions) | ||||
Shares in Issue - Year End | 153.00 | 153.00 | 139.10 | 118.92 |
Weighted Average | 153.00 | 150.10 | 128.90 | 118.01 |
Diluted | 153.70 | 151.90 | 129.70 | 120.96 |
Performance Ratios | ||||
Continuing Operations | ||||
Operating Margin | (1,063.00%) | 1,488.99% | 2,180.80% | 359.25% |
Tax Rate | 1.34% | 7.48% | n/a | 0.04% |
Return on Capital Employed | n/a | 21.93% | 0.27% | 5.81% |
Continuing Operations & Discontinued Operations | ||||
Return on Equity (ROE) | (20.00%) | 20.59% | 0.26% | 6.01% |
Financial Status | ||||
Continuing Operations | ||||
Interest Cover | (33.75) | n/a | 50.52 | n/a |
Revenue per Share | 14.84p | 14.52p | 0.098p | 9.54p |
Pre-Tax Profit per Share | (161.24p) | 216.52p | 2.09p | 34.22p |
Market Data | ||||
Continuing Operations | ||||
Earnings per Share Growth - Basic | -20% | -4% | 512% | n/a |
Earnings per Share Growth - Adjusted | -20% | -4% | 512% | n/a |
Earnings per Share Growth - Diluted | -20% | -4% | 524% | n/a |
PE Ratio - Adjusted | 1.7 | 3.9 | 3.9 | 10.4 |
PEG - Adjusted | n/a | n/a | 0.0 | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | ||||
Earnings per Share Growth - Basic | -20% | 9,426% | -94% | n/a |
Earnings per Share Growth - Adjusted | -20% | 9,426% | -94% | n/a |
Earnings per Share Growth - Diluted | -20% | 9,422% | -94% | n/a |
PE Ratio - Adjusted | 1.7 | 3.9 | 384.8 | 10.4 |
PEG - Adjusted | n/a | 0.0 | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 418.61 | 1,187.28 | 1,123.90 | 418.59 |
Dividend per Share | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research