IP Group (IPO)

Sector:

Financials

Index:

FTSE 250

49.85p
   
  • Change Today:
    -2.35p
  • 52 Week High: 61.40
  • 52 Week Low: 43.55
  • Currency: UK Pounds
  • Shares Issued: 1,029.29m
  • Volume: 1,033,434
  • Market Cap: £513.10m
  • RiskGrade: 192

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 5.90 7.10 13.60 6.20 8.60
           
EBITDA (179.90) (343.70) 457.60 191.90 (74.90)
Depreciation & Amortisation (0.60) (0.60) (1.60) (1.40) (1.50)
           
Operating Profit/(Loss) (180.50) (344.30) 456.00 190.50 (76.40)
Interest Payable 9.80 2.20 (1.80) (2.40) (3.60)
Interest Receivable/Investment Income (5.60) (1.40) 0.40 0.90 1.20
           
Group Profit after Interest (176.30) (343.50) 454.60 189.00 (78.80)
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax (176.30) (343.50) 454.60 189.00 (78.80)
Tax 1.90 (1.00) (5.30) (0.70) (0.10)
           
Profit After Tax (174.40) (344.50) 449.30 188.30 (78.90)
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD (174.40) (344.50) 449.30 188.30 (78.90)
           
Attributable to:          
Equity Holders of Parent Company (174.40) (344.50) 449.30 188.30 (78.90)
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(174.40) c(344.50) c449.30 c188.30 c(78.90)


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic (16.83p) (33.30p) 42.41p 17.74p (7.45p)
Earnings per Share - Diluted (16.83p) (33.30p) 41.76p 17.63p (7.45p)
Earnings per Share - Adjusted (16.53p) (33.01p) 42.33p 17.47p (7.12p)
Continuing and Discontinued EPS          
Earnings per Share - Basic (16.83p) (33.30p) 0.43p 17.74p (7.45p)
Earnings per Share - Diluted (16.83p) (33.30p) 0.42p 17.63p (7.45p)
Earnings per Share - Adjusted (16.53p) (33.01p) 42.33p 17.47p (7.12p)
           
Dividend per Share 1.27p 1.26p 1.20p 1.00p n/a


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 1,036.69 1,035.08 1,040.75 1,062.35 1,059.14
Weighted Average 1,036.40 1,034.49 1,059.55 1,061.54 1,059.14
Diluted 1,036.40 1,034.49 1,075.98 1,068.20 1,059.14
           
Performance Ratios          
Continuing Operations          
Operating Margin (3,059.32%) (4,849.30%) 3,352.94% 3,072.58% (888.37%)
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity (14.48%) (24.81%) 0.26% 14.14% (6.91%)
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 18.99 n/a n/a 79.75 (20.89)
Revenue per Share 0.57p 0.69p 0.013p 0.58p 0.81p
Pre-Tax Profit Per Share - Continuing (17.01p) (33.20p) 0.43p 17.80p (7.44p)
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic n/a n/a 139% n/a n/a
Earnings Per Share Growth - Diluted n/a n/a 137% n/a n/a
PE Ratio - Company Adjusted n/a n/a 2.9 5.6 n/a
PEG - Company Adjusted n/a n/a 0.0 n/a n/a
Dividend Cover (13.25) (26.43) 35.34 17.74 n/a
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted n/a n/a -98% n/a n/a
Earnings per Share - Diluted n/a n/a -98% n/a n/a
PE Ratio - Company Adjusted n/a n/a 289.2 5.6 n/a
PEG - Company Adjusted n/a n/a n/a n/a n/a
Dividend Cover (13.25) (26.43) 0.36 17.74 n/a
           
Market Capitalisation £ (Millions) 602.32 577.06 1,288.45 1,050.67 751.99
Dividend per Share 1.27p 1.26p 1.20p 1.00p n/a
Dividend Yield 2.2% 2.3% 1.0% 1.0% 0.0%
Dividend per Share Growth 0.79% 5.00% 20.00% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page