Digital Look

Welcome to Digital Look++,
you are not logged in

Vietnam Enterprise Investments (DI) (VEIL)

Investment Firms

604.00p

	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)
	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Continuing Operations
Revenue	14.64	165.10	16.75	22.74	89.44

EBITDA	(921.46)	843.19	336.95	43.15	(107.33)
Depreciation & Amortisation	n/a	n/a	n/a	n/a	n/a

Operating Profit/(Loss)	(921.46)	843.19	336.95	43.15	(107.33)
Interest Payable	(1.83)	(3.22)	(6.00)	n/a	(2.71)
Interest Receivable/Investment Income	n/a	n/a	n/a	n/a	n/a

Group Profit after Interest	(923.29)	839.97	330.95	43.15	(110.04)
Share of Assoc Cos/JV Profits	n/a	n/a	n/a	n/a	n/a

Profit Before Tax	(923.29)	839.97	330.95	43.15	(110.04)
Tax	n/a	n/a	n/a	n/a	n/a

Profit After Tax	(923.29)	839.97	330.95	43.15	(110.04)

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	(923.29)	839.97	330.95	43.15	(110.04)

Attributable to:
Equity Holders of Parent Company	(923.29)	839.97	330.95	43.15	(110.04)
Minority Interests	n/a	n/a	n/a	n/a	n/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c(923.29)	_c839.97	_c330.95	_c43.15	_c(110.04)

Per Share Record - Normalised	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Continuing EPS
Earnings per Share - Basic	(441.62¢)	389.92¢	152.09¢	19.72¢	(50.06¢)
Earnings per Share - Diluted	(441.62¢)	389.92¢	151.77¢	19.72¢	(50.06¢)
Earnings per Share - Adjusted	(442.00¢)	390.00¢	152.00¢	20.00¢	(50.00¢)
Continuing and Discontinued EPS
Earnings per Share - Basic	(441.62¢)	3.94¢	152.09¢	19.72¢	(50.06¢)
Earnings per Share - Diluted	(441.62¢)	3.94¢	151.77¢	19.72¢	(50.06¢)
Earnings per Share - Adjusted	(442.00¢)	390.00¢	152.00¢	20.00¢	(50.00¢)

Dividend per Share	n/a	n/a	n/a	n/a	n/a

Key Financals	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Shares in Issue (millions)
Shares in Issue - Year End	206.73	213.53	218.06	218.06	220.92
Weighted Average	209.07	215.42	217.60	218.81	219.83
Diluted	209.07	215.42	218.06	218.81	219.83

Performance Ratios
Continuing Operations
Operating Margin	(6,292.86%)	510.72%	2,011.65%	189.74%	(120.01%)
Return on Capital Employed	n/a	n/a	n/a	n/a	n/a
Continuing Operations & Discontinued Operations
Return on Equity	(56.90%)	0.33%	18.39%	2.93%	(7.64%)

Financial Status
Continuing Operations
Interest Cover - Continuing	(504.36)	n/a	56.16	n/a	(39.56)
Revenue per Share	7.00¢	0.77¢	7.70¢	10.39¢	40.69¢
Pre-Tax Profit Per Share - Continuing	(441.62¢)	3.94¢	152.09¢	19.72¢	(50.06¢)

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	n/a	156%	671%	n/a	n/a
Earnings Per Share Growth - Diluted	n/a	157%	670%	n/a	n/a
PE Ratio - Company Adjusted	n/a	2.5	4.6	30.6	n/a
PEG - Company Adjusted	n/a	0.0	0.0	n/a	n/a
Dividend Cover	n/a	n/a	n/a	n/a	n/a
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	n/a	-97%	671%	n/a	n/a
Earnings per Share - Diluted	n/a	-97%	670%	n/a	n/a
PE Ratio - Company Adjusted	n/a	247.2	4.6	30.6	n/a
PEG - Company Adjusted	n/a	n/a	0.0	n/a	n/a
Dividend Cover	n/a	n/a	n/a	n/a	n/a

Market Capitalisation $ (Millions)	1,205.21	1,633.53	1,188.44	1,034.70	1,009.61
Dividend per Share	n/a	n/a	n/a	n/a	n/a
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%
Dividend per Share Growth	n/a	n/a	n/a	n/a	n/a

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.