$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 868.26 | 1,919.35 | 1,007.56 | 408.69 | 462.26 |
EBITDA | 1,000.34 | (799.50) | (332.63) | (37.87) | 210.73 |
Depreciation & Amortisation | n/a | n/a | (167.64) | (33.67) | (23.57) |
Operating Profit/(Loss) | 1,000.34 | (799.50) | (500.27) | (71.54) | 187.16 |
Interest Payable | n/a | n/a | (50.63) | (43.33) | (36.67) |
Interest Receivable/Investment Income | n/a | n/a | n/a | n/a | n/a |
Group Profit after Interest | 1,000.34 | (799.50) | (550.90) | (114.87) | 150.50 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | 1,000.34 | (799.50) | (550.90) | (114.87) | 150.50 |
Tax | (240.64) | 178.90 | 225.69 | 108.02 | (37.74) |
Profit After Tax | 759.70 | (620.60) | (325.21) | (6.85) | 112.76 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 759.70 | (620.60) | (325.21) | 0.99 | 114.30 |
Attributable to: | |||||
Equity Holders of Parent Company | 758.02 | (625.41) | (325.51) | 0.99 | 114.30 |
Minority Interests | (1.68) | (4.81) | (0.30) | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c758.02 | c(625.41) | c(325.51) | c0.99 | c114.30 |
Per Share Record - Normalised | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 1,607.16¢ | (1,481.87¢) | (41.02¢) | (1.00¢) | 17.57¢ |
Earnings per Share - Diluted | 1,595.36¢ | (1,481.87¢) | (41.02¢) | (1.00¢) | 17.49¢ |
Earnings per Share - Adjusted | 1,607.00¢ | (29,640.00¢) | (820.00¢) | (0.61¢) | 300.00¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 1,607.16¢ | (1,481.87¢) | (0.41¢) | 0.14¢ | 17.81¢ |
Earnings per Share - Diluted | 1,595.36¢ | (1,481.87¢) | (0.41¢) | 0.14¢ | 17.73¢ |
Earnings per Share - Adjusted | 1,607.00¢ | (29,640.00¢) | (820.00¢) | (0.61¢) | 300.00¢ |
Dividend per Share | 42.12¢ | 345.00¢ | 330.00¢ | 3.08¢ | 278.40¢ |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 47.56 | 41.45 | 849.66 | 707.38 | 655.73 |
Weighted Average | 47.17 | 42.20 | 793.54 | 685.17 | 641.67 |
Diluted | 47.51 | 42.20 | 793.54 | 685.17 | 644.78 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 115.21% | (41.65%) | (49.65%) | (17.51%) | 40.49% |
Return on Capital Employed | 52.64% | n/a | n/a | 52.69% | 11.20% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity | 126.45% | 446.09% | (0.51%) | 0.11% | 10.76% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover - Continuing | n/a | n/a | (9.88) | (1.65) | 5.10 |
Revenue per Share | 1,840.90¢ | 4,547.79¢ | 1.28¢ | 59.65¢ | 72.04¢ |
Pre-Tax Profit Per Share - Continuing | 2,120.95¢ | (1,894.38¢) | (0.70¢) | (16.77¢) | 23.45¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings Per Share Growth - Basic | n/a | n/a | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a | n/a | n/a |
PE Ratio - Company Adjusted | 0.9 | n/a | n/a | n/a | 154.1 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 38.16 | (4.30) | (0.12) | (0.32) | 0.06 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share - Company Adjusted | n/a | n/a | n/a | -99% | n/a |
Earnings per Share - Diluted | n/a | n/a | n/a | -99% | n/a |
PE Ratio - Company Adjusted | 0.9 | n/a | n/a | 19,931.3 | 152.1 |
PEG - Company Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 38.16 | (4.30) | n/a | 0.05 | 0.06 |
Market Capitalisation $ (Millions) | 530.25 | 964.89 | 17,740.80 | 15,986.72 | 13,967.05 |
Dividend per Share | 42.12¢ | 345.00¢ | 330.00¢ | 3.08¢ | 278.40¢ |
Dividend Yield | 3.0% | 11.7% | 12.4% | 0.1% | 10.3% |
Dividend per Share Growth | (87.79%) | 4.55% | 10,618.89% | (98.89%) | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research