(Millions) | (Millions) | (Millions) | (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | |
Continuing Operations | ||||
Revenue | 2,088.11 | 2,368.25 | 1,646.10 | 1,252.95 |
EBITDA | 29.33 | 62.42 | 46.93 | 55.43 |
Depreciation & Amortisation | (57.53) | (30.39) | (21.87) | (18.25) |
Operating Profit/(Loss) | (28.19) | 32.03 | 25.06 | 37.18 |
Interest Payable | (25.79) | (8.80) | (8.94) | (8.49) |
Interest Receivable/Investment Income | 14.68 | 4.75 | 2.23 | 0.14 |
Group Profit after Interest | (39.31) | 27.98 | 18.35 | 28.84 |
Share of Assoc Cos/JV Profits | n/a | n/a | (0.68) | n/a |
Profit Before Tax | (39.31) | 27.98 | 17.67 | 28.84 |
Tax | (4.24) | (10.28) | (8.02) | (5.89) |
Profit After Tax | (43.55) | 17.70 | 9.65 | 22.95 |
Discontinued Operations | ||||
Profit After Tax | (0.49) | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (44.04) | 17.70 | 9.65 | 22.95 |
Attributable to: | ||||
Equity Shareholders' Earnings | (44.04) | 17.70 | 9.65 | 22.95 |
Minority interests | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 |
Continuing EPS | ||||
Earnings per Share - Basic | (6.62¢) | 2.41¢ | 1.54¢ | 3.76¢ |
Earnings per Share - Diluted | (6.62¢) | 2.41¢ | 1.53¢ | 3.73¢ |
Continuing and Discontinued EPS | ||||
Earnings per Share - Basic | (6.62¢) | 2.41¢ | 1.54¢ | 3.76¢ |
Earnings per Share - Diluted | (6.62¢) | 2.41¢ | 1.53¢ | 3.73¢ |
Dividend per Share | n/a | n/a | n/a | n/a |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 |
Shares in Issue (millions) | ||||
Shares in Issue - Year End | 689.47 | 688.91 | 688.91 | n/a |
Weighted Average | 689.13 | 688.91 | 595.58 | 564.86 |
Diluted | 689.13 | 689.73 | 597.07 | 569.71 |
Performance Ratios | ||||
Continuing Operations | ||||
Operating Margin | (1.35%) | 1.35% | 1.52% | 2.97% |
Tax Rate | (10.79%) | 36.75% | 43.70% | 20.41% |
Return on Capital Employed | n/a | 14.99% | 0.09% | 48.17% |
Continuing Operations & Discontinued Operations | ||||
Return on Equity (ROE) | (15.36%) | 5.51% | 0.03% | 67.81% |
Financial Status | ||||
Continuing Operations | ||||
Interest Cover | (0.52) | 4.18 | 2.98 | 4.40 |
Revenue per Share | 303.01¢ | 343.77¢ | 2.79¢ | 221.82¢ |
Pre-Tax Profit per Share | (5.70¢) | 4.06¢ | 0.030¢ | 5.11¢ |
Market Data | ||||
Continuing Operations | ||||
Earnings per Share Growth - Basic | n/a | 56% | -59% | n/a |
Earnings per Share Growth - Adjusted | 13% | -0% | 54% | n/a |
Earnings per Share Growth - Diluted | n/a | 58% | -59% | n/a |
PE Ratio - Adjusted | 16.4 | 16.4 | 18.8 | n/a |
PEG - Adjusted | 1.3 | n/a | 0.3 | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | ||||
Earnings per Share Growth - Basic | n/a | 15,404% | -100% | n/a |
Earnings per Share Growth - Adjusted | 13% | 9,772% | -98% | n/a |
Earnings per Share Growth - Diluted | n/a | 15,505% | -100% | n/a |
PE Ratio - Adjusted | 16.4 | 16.4 | 1,866.7 | n/a |
PEG - Adjusted | 1.3 | 0.0 | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a |
Market Capitalisation (Millions) | 620.52 | 547.00 | 631.73 | n/a |
Dividend per Share | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research