30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | 1st Interim | 9.50p | 9.50p | 8.25p | 8.25p | 12.55p | 2nd Interim | 9.50p | 9.50p | 8.25p | 8.25p | 3.95p | 3rd Interim | 9.50p | 9.50p | 8.25p | 8.25p | 8.25p | 4th Interim | 11.50p | 10.00p | 12.75p | 11.25p | 9.75p | Total Dividend | 40.00p | 38.50p | 37.50p | 36.00p | 34.50p |
---|
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Income Statement | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
Turnover | 42.22 | 43.90 | 48.88 | 51.02 | 35.98 |
Operating Profit/(Loss) | 39.81 | 41.46 | 46.35 | 48.47 | 33.78 |
Net Interest | (0.77) | (0.77) | (0.74) | (0.69) | (0.56) |
Profit Before Tax | 39.04 | 40.69 | 45.61 | 47.78 | 33.22 |
Profit After Tax | 39.03 | 40.41 | 44.53 | 47.31 | 32.94 |
Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Retained Profit/(Loss) for the Financial Year | 39.03 | 40.41 | 44.53 | 47.31 | 32.94 |
Earnings per Share - Basic | 38.60p | 37.40p | 38.70p | 40.50p | 33.70p |
Earnings per Share - Diluted | 38.60p | 37.40p | 38.70p | 40.50p | 33.70p |
Earnings per Share - Adjusted | 38.60p | 37.40p | 38.70p | 40.50p | 33.70p |
Dividend per Share | 50.00p | 38.50p | 37.50p | 36.00p | 34.50p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Balance Sheet | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
Fixed Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Tangible Assets | n/a | n/a | n/a | n/a | n/a |
Fixed Investments | 1,011.05 | 1,073.53 | 1,098.31 | 1,098.79 | 1,202.29 |
1,011.05 | 1,073.53 | 1,098.31 | 1,098.79 | 1,202.29 | |
Current Assets | |||||
Stocks | n/a | n/a | n/a | n/a | n/a |
Debtors | 12.11 | 12.51 | 7.27 | 9.06 | 8.35 |
Cash at Bank & in Hand | 10.43 | 25.15 | 15.11 | 20.13 | 4.49 |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,033.58 | 1,111.19 | 1,120.70 | 1,127.98 | 1,215.13 |
Liabilities | |||||
Creditors: Amount Due Within 1 Year | 10.84 | 13.34 | 12.38 | 8.02 | 8.99 |
Net Current Assets | 11.70 | 24.32 | 10.01 | 21.17 | 3.85 |
Creditors: Amount Due Over 1 Year | 106.01 | 107.57 | 109.14 | 110.71 | 112.28 |
Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
Other Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 116.84 | 120.91 | 121.52 | 118.73 | 121.27 |
Net Assets | 916.74 | 990.28 | 999.18 | 1,009.26 | 1,093.86 |
Capital & Reserves | |||||
Called Up Share Capital | 29.88 | 29.88 | 29.88 | 29.88 | 29.88 |
Share Premium Account | 438.21 | 438.21 | 438.21 | 438.21 | 438.21 |
Other Reserves | 416.18 | 489.78 | 494.42 | 507.67 | 599.28 |
Profit & Loss Account | 32.46 | 32.40 | 36.66 | 33.49 | 26.49 |
Shareholders Funds | 916.74 | 990.28 | 999.18 | 1,009.26 | 1,093.86 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Capital Employed | 916.74 | 990.28 | 999.18 | 1,009.26 | 1,093.86 |
Cash Flow | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
Net Cash Flow From Operating Activities | 35.47 | 32.02 | 37.91 | 36.42 | 25.59 |
Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
Taxation Paid | n/a | n/a | n/a | n/a | n/a |
Capital Expenditure | 46.04 | 82.70 | 38.78 | 22.67 | (48.41) |
Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
Equity Dividends Paid | n/a | n/a | (41.35) | (40.31) | (28.65) |
Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
Financing | (96.54) | (104.65) | (41.05) | (3.23) | 39.95 |
Net Increase/Decrease In Cash | (15.04) | 10.07 | (5.71) | 15.56 | (11.51) |
Ratios | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
PE Ratio | 22.1 | 22.9 | 21.6 | 20.5 | 25.8 |
PEG | 7.4 | n/a | n/a | 1.0 | 2.6 |
EPS Growth | 3% | -3% | -4% | 20% | 10% |
Dividend Yield | 5.9% | 4.5% | 4.5% | 4.3% | 4.0% |
Dividend Cover | 0.77 | 0.97 | 1.03 | 1.12 | 0.98 |
Dividend per Share Growth | 29.87% | 2.67% | 4.17% | 4.35% | 0.73% |
Operating Cashflow Per Share | 36.23p | 32.71p | 38.72p | 37.20p | 26.14p |
Pre-tax Profit per Share | 39.88p | 41.56p | 46.59p | 48.81p | 0.34p |
Cash Increase / Decrease per Share | (15.36p) | 10.29p | (5.83p) | 15.89p | (0.12p) |
Turnover per Share | 43.13p | 44.84p | 49.93p | 52.12p | 0.37p |
Net Asset Value per Share | 936.48p | 1,011.61p | 1,020.70p | 1,030.99p | 1,117.41p |
Operating Margin | 94.28% | 94.44% | 94.82% | 95.00% | 93.90% |
ROCE | n/a | n/a | n/a | n/a | n/a |
Net Gearing | 11.61% | 9.67% | 10.65% | 9.77% | 10.68% |
You are here: research