| 31-Oct-24 | 31-Oct-23 | 31-Oct-22 | 31-Oct-21 | 31-Oct-20 | Total Dividend | n/a | n/a | n/a | n/a | n/a |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 31-Oct-24 | 31-Oct-23 | 31-Oct-22 | 31-Oct-21 | 31-Oct-20 |
| Turnover | 1.30 | 1.08 | 0.99 | 0.83 | 0.77 |
| Operating Profit/(Loss) | (1.05) | (0.90) | (1.24) | (2.03) | (1.09) |
| Net Interest | (1.57) | (1.58) | (0.68) | n/a | (0.33) |
| Profit Before Tax | (2.62) | (2.48) | (1.92) | (2.37) | (1.42) |
| Profit After Tax | (2.66) | (2.53) | (1.98) | n/a | (1.48) |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | (2.66) | (2.53) | (1.98) | n/a | (1.48) |
| Earnings per Share - Basic | (0.70p) | (0.65p) | (0.49p) | (0.62p) | (0.46p) |
| Earnings per Share - Diluted | (0.70p) | (0.65p) | (0.49p) | (0.62p) | (0.46p) |
| Earnings per Share - Adjusted | (0.70p) | (0.65p) | (0.49p) | (0.62p) | (0.46p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 31-Oct-24 | 31-Oct-23 | 31-Oct-22 | 31-Oct-21 | 31-Oct-20 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 705.03 | 671.30 | 872.80 | 1,376.36 | 1,002.19 |
| 705.03 | 671.30 | 872.80 | 1,376.36 | 1,002.19 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 1.17 | 0.32 | 4.88 | 0.32 | 0.16 |
| Cash at Bank & in Hand | 22.78 | 19.15 | 11.13 | 33.13 | 40.89 |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 728.99 | 690.77 | 888.82 | 1,409.81 | 1,043.25 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 94.38 | 106.03 | 113.25 | 68.46 | 51.51 |
| Net Current Assets | (70.43) | (86.56) | (97.24) | (35.01) | (10.46) |
| Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a | n/a |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 94.38 | 106.03 | 113.25 | 68.46 | 51.51 |
| Net Assets | 634.60 | 584.74 | 775.57 | 1,341.35 | 991.73 |
| Capital & Reserves | |||||
| Called Up Share Capital | 4.06 | 4.06 | 4.06 | 4.05 | 3.54 |
| Share Premium Account | 499.72 | 499.72 | 499.72 | 498.00 | 316.28 |
| Other Reserves | 142.10 | 89.57 | 277.87 | 843.42 | 673.60 |
| Profit & Loss Account | (11.28) | (8.62) | (6.09) | (4.11) | (1.69) |
| Shareholders Funds | 634.60 | 584.74 | 775.57 | 1,341.35 | 991.73 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 634.60 | 584.74 | 775.57 | 1,341.35 | 991.73 |
| Cash Flow | 31-Oct-24 | 31-Oct-23 | 31-Oct-22 | 31-Oct-21 | 31-Oct-20 |
| Net Cash Flow From Operating Activities | (11.05) | (10.10) | (7.83) | (8.77) | (5.34) |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | 43.99 | 24.46 | (22.60) | (197.02) | (98.93) |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | n/a | n/a | n/a | n/a | n/a |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | (29.77) | (5.85) | 5.31 | 201.26 | 133.04 |
| Net Increase/Decrease In Cash | 3.17 | 8.51 | (25.12) | (4.53) | 28.78 |
| Ratios | 31-Oct-24 | 31-Oct-23 | 31-Oct-22 | 31-Oct-21 | 31-Oct-20 |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| EPS Growth | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Operating Cashflow Per Share | (3.17p) | (2.90p) | (2.25p) | (2.52p) | (1.53p) |
| Pre-tax Profit per Share | (0.75p) | (0.71p) | (0.55p) | 0.007p | (0.41p) |
| Cash Increase / Decrease per Share | 0.91p | 2.45p | (7.22p) | (0.013p) | 8.27p |
| Turnover per Share | 0.37p | 0.31p | 0.28p | n/a | 0.22p |
| Net Asset Value per Share | 182.37p | 168.03p | 222.87p | 385.46p | 284.99p |
| Operating Margin | (80.55%) | (83.38%) | (126.17%) | (245.71%) | (140.62%) |
| ROCE | n/a | n/a | n/a | n/a | n/a |
| Net Gearing | 11.28% | 14.86% | 13.17% | 2.63% | 1.07% |
You are here: research