| 30-Apr-25 | 30-Apr-24 | 30-Apr-23 | 30-Apr-22 | 30-Apr-21 | Interim Dividend | 0.70p | 0.68p | 0.63p | 0.57p | 0.55p | Final Dividend | 2.30p | 2.13p | 1.67p | 1.27p | 1.20p | Total Dividend | 3.00p | 2.81p | 2.30p | 1.84p | 1.75p |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 30-Apr-25 | 30-Apr-24 | 30-Apr-23 | 30-Apr-22 | 30-Apr-21 |
| Turnover | 17.03 | 18.60 | 16.21 | 13.42 | 10.22 |
| Operating Profit/(Loss) | 14.76 | 16.27 | 14.06 | 11.23 | 8.28 |
| Net Interest | (0.38) | (0.39) | (0.27) | (0.23) | (0.20) |
| Profit Before Tax | 14.38 | 15.88 | 13.79 | 10.99 | 8.08 |
| Profit After Tax | 13.34 | 14.56 | 12.62 | 10.24 | 7.42 |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | 13.34 | 14.56 | 12.62 | 10.24 | 7.42 |
| Earnings per Share - Basic | 2.84p | 2.84p | 2.34p | 1.82p | 1.26p |
| Earnings per Share - Diluted | 2.84p | 2.84p | 2.34p | 1.82p | 1.26p |
| Earnings per Share - Adjusted | 2.84p | 2.84p | 2.34p | 1.82p | 1.26p |
| Dividend per Share | 3.00p | 2.81p | 2.30p | 1.84p | 1.75p |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 30-Apr-25 | 30-Apr-24 | 30-Apr-23 | 30-Apr-22 | 30-Apr-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 774.73 | 910.50 | 902.35 | 987.08 | 1,045.26 |
| 774.73 | 910.50 | 902.35 | 987.08 | 1,045.26 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 3.68 | 6.45 | 10.72 | 3.60 | 7.02 |
| Cash at Bank & in Hand | 12.49 | 11.02 | 2.29 | 13.35 | 6.87 |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 790.91 | 927.97 | 915.36 | 1,004.04 | 1,059.15 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 19.09 | 22.90 | 20.93 | 23.74 | 16.64 |
| Net Current Assets | (2.92) | (5.44) | (7.91) | (6.78) | (2.75) |
| Creditors: Amount Due Over 1 Year | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 54.09 | 57.90 | 55.93 | 58.74 | 51.64 |
| Net Assets | 736.82 | 870.06 | 859.43 | 945.30 | 1,007.51 |
| Capital & Reserves | |||||
| Called Up Share Capital | 15.51 | 15.51 | 15.51 | 15.51 | 15.51 |
| Share Premium Account | 212.64 | 212.64 | 212.64 | 212.64 | 212.64 |
| Other Reserves | 488.71 | 621.77 | 613.51 | 701.70 | 764.11 |
| Profit & Loss Account | 19.95 | 20.15 | 17.77 | 15.46 | 15.25 |
| Shareholders Funds | 736.82 | 870.06 | 859.43 | 945.30 | 1,007.51 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 736.82 | 870.06 | 859.43 | 945.30 | 1,007.51 |
| Cash Flow | 30-Apr-25 | 30-Apr-24 | 30-Apr-23 | 30-Apr-22 | 30-Apr-21 |
| Net Cash Flow From Operating Activities | 10.60 | 9.65 | n/a | n/a | 3.78 |
| Returns On Investment & Servicing of Finance | n/a | n/a | 9.48 | 5.77 | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | 82.77 | 54.90 | 28.44 | 42.12 | 2.62 |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | n/a | n/a | (10.31) | (10.03) | (10.09) |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | (91.85) | (55.58) | (38.45) | (31.87) | (28.88) |
| Net Increase/Decrease In Cash | 1.51 | 8.97 | (10.83) | 5.99 | (32.58) |
| Ratios | 30-Apr-25 | 30-Apr-24 | 30-Apr-23 | 30-Apr-22 | 30-Apr-21 |
| PE Ratio | 52.3 | 56.4 | 61.8 | 85.8 | 133.8 |
| PEG | n/a | 2.7 | 2.1 | 2.0 | n/a |
| EPS Growth | n/a | 21% | 29% | 44% | -27% |
| Dividend Yield | 2.0% | 1.8% | 1.6% | 1.2% | 1.0% |
| Dividend Cover | 0.95 | 1.01 | 1.02 | 0.99 | 0.72 |
| Dividend per Share Growth | 6.76% | 22.17% | 25.00% | 5.14% | 2.94% |
| Operating Cashflow Per Share | 2.43p | 2.22p | n/a | n/a | 0.87p |
| Pre-tax Profit per Share | 3.30p | 3.65p | 3.17p | 2.52p | 0.019p |
| Cash Increase / Decrease per Share | 0.35p | 2.06p | (2.49p) | 1.38p | (0.076p) |
| Turnover per Share | 3.91p | 4.27p | 3.72p | 3.08p | 0.024p |
| Net Asset Value per Share | 169.16p | 199.75p | 197.31p | 217.03p | 231.31p |
| Operating Margin | 86.67% | 87.49% | 86.69% | 83.68% | 81.02% |
| ROCE | n/a | n/a | n/a | n/a | n/a |
| Net Gearing | 5.65% | 5.39% | 6.24% | 4.80% | 4.44% |
You are here: research