| 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | Total Dividend | n/a | n/a | n/a | n/a | n/a |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| Turnover | 1.11 | 1.20 | 0.31 | 1.08 | 0.99 |
| Operating Profit/(Loss) | 0.20 | 0.31 | (0.56) | 0.17 | 0.07 |
| Net Interest | (0.07) | (0.16) | (0.04) | (0.01) | (0.01) |
| Profit Before Tax | 0.13 | 0.25 | (0.60) | 0.16 | 0.06 |
| Profit After Tax | (0.01) | 0.09 | (0.65) | 0.01 | (0.07) |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | (0.01) | 0.09 | (0.65) | 0.01 | (0.07) |
| Earnings per Share - Basic | n/a | 0.30p | (1.60p) | n/a | (0.20p) |
| Earnings per Share - Diluted | n/a | 0.30p | (1.60p) | n/a | (0.20p) |
| Earnings per Share - Adjusted | n/a | 0.30p | (1.60p) | n/a | (0.20p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 218.16 | 394.75 | 357.23 | 427.40 | 643.27 |
| 218.16 | 394.75 | 357.23 | 427.40 | 643.27 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 0.02 | 14.53 | 0.51 | 0.05 | 4.76 |
| Cash at Bank & in Hand | 8.45 | 2.13 | 2.77 | n/a | 1.50 |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 226.63 | 411.42 | 360.51 | 427.45 | 649.53 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 5.42 | 50.11 | 30.22 | 33.24 | 48.06 |
| Net Current Assets | 3.05 | (33.45) | (26.94) | (33.19) | 601.47 |
| Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a | n/a |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 5.42 | 50.11 | 30.22 | 33.24 | 48.06 |
| Net Assets | 221.21 | 361.31 | 330.29 | 394.21 | 601.47 |
| Capital & Reserves | |||||
| Called Up Share Capital | 6.78 | 8.37 | 9.68 | 10.29 | 10.40 |
| Share Premium Account | 79.95 | 79.95 | 79.95 | 79.95 | 77.89 |
| Other Reserves | 135.46 | 273.95 | 241.71 | 304.37 | 513.59 |
| Profit & Loss Account | (0.98) | (0.96) | (1.06) | (0.40) | (0.41) |
| Shareholders Funds | 221.21 | 361.31 | 330.29 | 394.21 | 601.47 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 221.21 | 361.31 | 330.29 | 394.21 | 601.47 |
| Cash Flow | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| Net Cash Flow From Operating Activities | (5.09) | (4.24) | (5.89) | (12.14) | (5.67) |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | 115.85 | 22.34 | 45.69 | 13.03 | (25.55) |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | n/a | n/a | n/a | n/a | n/a |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | (104.29) | (18.74) | (37.03) | (2.39) | 32.72 |
| Net Increase/Decrease In Cash | 6.47 | (0.64) | 2.77 | (1.50) | 1.50 |
| Ratios | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| PE Ratio | n/a | 3,316.7 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| EPS Growth | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Operating Cashflow Per Share | (23.17p) | (19.32p) | (26.83p) | (55.30p) | (25.84p) |
| Pre-tax Profit per Share | 0.60p | 1.15p | (2.72p) | 0.73p | n/a |
| Cash Increase / Decrease per Share | 29.46p | (2.92p) | 12.62p | (6.84p) | 0.069p |
| Turnover per Share | 5.06p | 5.48p | 1.41p | 4.94p | 0.045p |
| Net Asset Value per Share | 1,007.49p | 1,645.58p | 1,504.32p | 1,795.43p | 2,739.39p |
| Operating Margin | 17.73% | 25.60% | (180.00%) | 15.59% | 7.20% |
| ROCE | n/a | n/a | n/a | n/a | n/a |
| Net Gearing | n/a | 13.28% | 8.31% | 8.43% | 7.74% |
You are here: research