| 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 | Total Dividend | n/a | n/a | n/a | n/a | n/a |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| Turnover | 0.96 | 1.02 | 0.98 | 0.74 | 1.29 |
| Operating Profit/(Loss) | (0.57) | (0.60) | (0.71) | (0.93) | (0.26) |
| Net Interest | n/a | n/a | n/a | n/a | (0.02) |
| Profit Before Tax | (0.57) | (0.60) | (0.71) | (0.93) | (0.28) |
| Profit After Tax | (0.70) | (0.73) | (0.81) | (1.02) | (0.46) |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | 0.70 | (0.73) | (0.81) | (1.02) | (0.46) |
| Earnings per Share - Basic | (5.99p) | (6.11p) | (6.82p) | (8.52p) | (3.76p) |
| Earnings per Share - Diluted | (5.99p) | (6.11p) | (6.82p) | (8.52p) | (3.76p) |
| Earnings per Share - Adjusted | (5.99p) | (6.11p) | (6.82p) | (8.52p) | (3.76p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 155.44 | 165.93 | 159.13 | 147.86 | 176.85 |
| 155.44 | 165.93 | 159.13 | 147.86 | 176.85 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 0.46 | 0.08 | 0.07 | 0.30 | 0.07 |
| Cash at Bank & in Hand | 7.97 | 9.72 | 12.44 | 8.22 | 4.99 |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 163.87 | 175.73 | 171.65 | 156.38 | 181.92 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 0.47 | 1.18 | 0.50 | 0.54 | 0.49 |
| Net Current Assets | 7.96 | 8.62 | 12.01 | 155.84 | 4.57 |
| Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a | n/a |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 0.47 | 1.18 | 0.50 | 0.54 | 0.49 |
| Net Assets | 163.40 | 174.54 | 171.15 | 155.84 | 181.43 |
| Capital & Reserves | |||||
| Called Up Share Capital | 4.55 | 4.55 | 4.55 | 4.55 | 4.55 |
| Share Premium Account | 19.55 | 19.55 | 19.55 | 19.55 | 19.55 |
| Other Reserves | 150.00 | 160.44 | 10.47 | 10.47 | 10.47 |
| Profit & Loss Account | (10.70) | (10.00) | 136.57 | 121.27 | 146.85 |
| Shareholders Funds | 163.40 | 174.54 | 171.15 | 155.84 | 181.43 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 163.40 | 174.54 | 171.15 | 155.84 | 181.43 |
| Cash Flow | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| Net Cash Flow From Operating Activities | (0.69) | (0.71) | (0.29) | n/a | n/a |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | 4.20 | (0.74) | 5.26 | n/a | n/a |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | n/a | n/a | n/a | n/a | n/a |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | (4.38) | (1.20) | n/a | n/a | n/a |
| Net Increase/Decrease In Cash | (0.87) | (2.66) | 4.97 | n/a | n/a |
| Ratios | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | 30-Jun-21 |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| EPS Growth | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Operating Cashflow Per Share | (6.09p) | (6.28p) | (2.54p) | n/a | n/a |
| Pre-tax Profit per Share | (5.02p) | (5.31p) | (6.25p) | (8.19p) | (0.024p) |
| Cash Increase / Decrease per Share | (7.69p) | (23.42p) | 43.82p | n/a | n/a |
| Turnover per Share | 8.48p | 8.97p | 8.67p | 6.50p | 0.11p |
| Net Asset Value per Share | 1,440.13p | 1,538.36p | 1,508.42p | 1,373.51p | 1,599.02p |
| Operating Margin | (59.25%) | (59.14%) | (72.05%) | (125.88%) | (19.83%) |
| ROCE | n/a | n/a | n/a | n/a | n/a |
| Net Gearing | n/a | n/a | n/a | n/a | n/a |
You are here: research