Eurasian Natural Resources Corporation (Assd GBP Cash) (ENRA)

 0.000p
   
  • Closing Price Chg:
      0.000p
  • 52 Week High: 0.000p
  • 52 Week Low: 0.000p
  • Currency: UK Pounds
  • Volume: 0

Dividend Data

  31-Dec-1231-Dec-1131-Dec-1031-Dec-0931-Dec-08
Total Dividendn/an/an/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations          
Revenue 6,320.00 7,705.00 6,605.00 3,831.00 6,823.00
Operating Profit/(Loss) (374.00) 2,876.00 2,710.00 1,374.00 3,850.00
Net Interest (226.00) (123.00) (44.00) 34.00 (11.00)
Profit Before Tax (550.00) 2,755.00 2,977.00 1,439.00 3,827.00
Profit After Tax (852.00) 1,986.00 2,197.00 1,062.00 2,684.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD (852.00) 1,986.00 2,197.00 1,062.00 2,684.00
Attributable to:          
Equity Holders of Parent Company (804.00) 1,974.00 2,185.00 1,045.00 2,642.00
Minority Interests (48.00) 12.00 12.00 17.00 42.00
           
Continuing EPS          
Earnings per Share - Basic (62.00¢) 153.00¢ 170.00¢ 81.00¢ 205.00¢
Earnings per Share - Diluted (62.00¢) 153.00¢ 170.00¢ 81.00¢ 205.00¢
Earnings per Share - Adjusted 41.00¢ 155.00¢ 170.00¢ 81.00¢ 205.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic (62.00¢) 153.00¢ 170.00¢ 81.00¢ 205.00¢
Earnings per Share - Diluted (62.00¢) 153.00¢ 170.00¢ 81.00¢ 205.00¢
Earnings per Share - Adjusted 41.00¢ 155.00¢ 170.00¢ 81.00¢ 205.00¢
           
Dividend per Share 6.50¢ 27.00¢ 30.50¢ 12.00¢ 31.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets          
Non-Current Assets          
Property, Plant & Equipment 14,591.00 9,891.00 8,146.00 5,480.00 4,282.00
Intangible Assets 1,754.00 1,410.00 1,371.00 579.00 495.00
Investment Properties n/a n/a n/a n/a n/a
Investments 9.00 389.00 393.00 615.00 313.00
Other Financial Assets 305.00 432.00 390.00 223.00 73.00
Other Non-Current Assets 372.00 398.00 424.00 230.00 458.00
  17,031.00 12,520.00 10,724.00 7,127.00 5,621.00
Current Assets          
Inventories 1,292.00 1,027.00 862.00 607.00 724.00
Trade & Other Receivables 1,056.00 1,223.00 976.00 959.00 1,092.00
Cash at Bank & in Hand 698.00 622.00 1,595.00 830.00 2,493.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 83.00 49.00 124.00 93.00 84.00
  3,129.00 2,921.00 3,557.00 2,489.00 4,393.00
           
Other Assets 4.00 75.00 n/a n/a n/a
Total Assets 20,164.00 15,516.00 14,281.00 9,616.00 10,014.00
           
Liabilities          
Current Liabilities          
Borrowings 279.00 360.00 226.00 360.00 355.00
Other Current Liabilities 1,242.00 1,192.00 1,328.00 596.00 695.00
  1,521.00 1,552.00 1,554.00 956.00 1,050.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 5,554.00 1,234.00 1,404.00 68.00 372.00
Provisions 2,209.00 1,277.00 1,156.00 455.00 183.00
Other Non-Current Liabilities 330.00 192.00 158.00 158.00 111.00
  8,093.00 2,703.00 2,718.00 681.00 666.00
           
Other Liabilities n/a 25.00 n/a n/a n/a
Total Liabilities 9,614.00 4,280.00 4,272.00 1,637.00 1,716.00
           
Net Assets 10,550.00 11,236.00 10,009.00 7,979.00 8,298.00
           
Capital & Reserves          
Share Capital 258.00 258.00 258.00 258.00 258.00
Share Premium Account 2,999.00 2,999.00 2,999.00 2,999.00 2,999.00
Other Reserves (1,307.00) (1,180.00) (783.00) (864.00) 328.00
Retained Earnings 7,796.00 8,823.00 7,275.00 5,320.00 4,587.00
Shareholders Funds 9,746.00 10,900.00 9,749.00 7,713.00 8,172.00
           
Minority Interests/Other Equity 804.00 336.00 260.00 266.00 126.00
Total Equity 10,550.00 11,236.00 10,009.00 7,979.00 8,298.00
Cash Flow 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Net Cash Flow From Operating Activities 1,270.00 2,143.00 2,303.00 1,209.00 2,766.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (4,521.00) (2,656.00) (2,368.00) (2,105.00) (1,919.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 3,331.00 (448.00) 826.00 (644.00) (854.00)
Net Increase/Decrease In Cash 80.00 (961.00) 761.00 (1,540.00) (7.00)
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted -74% -9% 110% -60% 111%
Dividend Cover 6.31 5.74 5.57 6.75 6.61
Revenue per Share 490.78¢ 598.33¢ 512.91¢ 297.50¢ 529.84¢
Pre-Tax Profit per Share (42.71¢) 213.94¢ 231.18¢ 111.75¢ 297.19¢
Operating Margin (5.92%) 37.33% 41.03% 35.87% 56.43%
Return on Capital Employed n/a 22.67% 26.44% 16.96% 44.05%
Continuing & Discontinued Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted -74% -9% 110% -60% 111%
Dividend Cover 6.31 5.74 5.57 6.75 6.61
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth (75.93%) (11.48%) 154.17% (61.29%) n/a
Operating Cash Flow per Share 98.62¢ 166.41¢ 178.84¢ 93.89¢ 214.79¢
Cash Incr/Decr per Share 6.21¢ (74.63¢) 59.09¢ (119.59¢) (0.54¢)
Net Asset Value per Share (exc. Intangibles) 683.05¢ 763.04¢ 670.78¢ 574.65¢ 605.94¢
Net Gearing 52.69% 8.92% 0.36% -5.21% -21.61%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page