Domino's Pizza Group (DOM)

Sector:

Tourism and Leisure Services

Index:

FTSE 250

0.000p
   
  • Closing Price Chg:
    -3.00p
  • 52 Week High: 352.00
  • 52 Week Low: 253.20
  • Currency: UK Pounds
  • Shares Issued: 394.71m
  • Volume: 0
  • RiskGrade: 133
  • Beta: 0.01

Dividend Data

  31-Dec-2429-Dec-2431-Dec-2330-Dec-2325-Dec-22
Total Dividendn/a11.00p10.50pn/a10.00p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-24 29-Dec-24 31-Dec-23 30-Dec-23 25-Dec-22
Continuing Operations          
Revenue 664.50 664.50 679.80 679.80 600.30
Operating Profit/(Loss) 124.90 139.30 154.80 142.30 98.90
Net Interest (17.70) (17.70) (14.50) n/a n/a
Profit Before Tax 124.90 124.90 142.30 142.30 98.90
Profit After Tax 90.20 90.20 115.00 115.00 81.60
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 90.20 90.20 115.00 115.00 81.60
Attributable to:          
Equity Holders of Parent Company 90.20 90.20 115.00 115.00 81.60
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 4,179.25p 22.90p 28.00p 28.00p 18.80p
Earnings per Share - Diluted 4,161.00p 22.80p 27.90p 27.90p 18.70p
Earnings per Share - Adjusted 3,723.00p 20.40p 18.40p 18.40p 18.80p
Continuing and Discontinued EPS          
Earnings per Share - Basic 4,179.25p 22.90p 28.00p 28.00p 18.80p
Earnings per Share - Diluted 4,161.00p 22.80p 27.90p 27.90p 18.70p
Earnings per Share - Adjusted 3,723.00p 20.40p 18.40p 18.40p 18.80p
           
Dividend per Share 2,007.50p 11.00p 10.50p 10.50p 10.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-24 29-Dec-24 31-Dec-23 30-Dec-23 25-Dec-22
Assets          
Non-Current Assets          
Property, Plant & Equipment 124.30 124.30 116.90 116.90 117.80
Intangible Assets 98.10 98.10 28.80 28.80 30.00
Investment Properties n/a n/a n/a n/a n/a
Investments 37.50 37.50 35.50 35.50 36.70
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 200.60 200.60 196.60 196.60 189.00
  460.50 460.50 377.80 377.80 373.50
Current Assets          
Inventories 9.20 9.20 11.40 11.40 11.60
Trade & Other Receivables 60.30 60.30 51.60 51.60 70.30
Cash at Bank & in Hand 52.20 52.20 52.10 52.10 30.40
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 20.70 20.70 19.60 19.60 34.90
  142.40 142.40 134.70 134.70 147.20
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 602.90 602.90 512.50 512.50 520.70
           
Liabilities          
Current Liabilities          
Borrowings 22.30 22.30 21.10 21.10 20.00
Other Current Liabilities 122.80 122.80 122.30 10.90 9.90
  145.10 145.10 143.40 32.00 29.90
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 207.40 207.40 209.20 209.20 203.40
Provisions 14.40 14.40 8.80 8.80 17.70
Other Non-Current Liabilities 318.20 318.20 285.10 285.10 283.90
  540.00 540.00 503.10 503.10 505.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 685.10 685.10 646.50 646.50 633.50
           
Net Assets (82.20) (82.20) (134.00) (134.00) (112.80)
           
Capital & Reserves          
Share Capital 2.10 2.10 2.10 2.10 2.20
Share Premium Account 71.90 71.90 49.60 49.60 49.60
Other Reserves (15.40) (15.40) (14.60) (14.60) (8.00)
Retained Earnings (140.80) (140.80) (171.10) (171.10) (156.60)
Shareholders Funds (82.20) (82.20) (134.00) (134.00) (112.80)
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity (82.20) (82.20) (134.00) (134.00) (112.80)
Cash Flow 31-Dec-24 29-Dec-24 31-Dec-23 30-Dec-23 25-Dec-22
Net Cash Flow From Operating Activities 103.50 103.50 113.50 113.50 85.10
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (0.20) (0.20) 94.70 94.70 29.50
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (103.00) (103.00) (186.50) (186.50) (127.40)
Net Increase/Decrease In Cash 0.30 0.30 21.70 21.70 (12.80)
Ratios - based on IFRS 31-Dec-24 29-Dec-24 31-Dec-23 30-Dec-23 25-Dec-22
Continuing Operations          
PE Ratio - Adjusted 0.1 15.1 20.5 20.5 15.3
PEG - Adjusted 0.0 1.4 n/a n/a n/a
Earnings per Share Growth - Adjusted 18,150% 11% n/a -2% -7%
Dividend Cover 1.85 1.85 1.75 1.75 1.88
Revenue per Share 30,723.92p 168.78p 62,862.68p 165.64p 138.25p
Pre-Tax Profit per Share 5,774.90p 31.72p 13,158.81p 34.67p 22.78p
Operating Margin 18.80% 20.96% 22.77% 20.93% 16.48%
Return on Capital Employed 40,790.75% 223.51% 75,009.18% 186.50% 100.61%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 0.0 15.1 0.1 20.5 15.3
PEG - Adjusted 0.0 n/a 0.0 n/a 0.0
Earnings per Share Growth - Adjusted 3,330,525% -100% 36,400% -2% 9,075%
Dividend Cover 338.45 1.85 639.62 1.75 1.88
           
Dividend Yield 637.3% 3.6% 2.8% 2.8% 3.5%
Dividend per Share Growth 18,150.00% 4.76% n/a 5.00% 2.04%
Operating Cash Flow per Share 4,785.44p 26.29p 28.75p 27.66p 19.60p
Cash Incr/Decr per Share 13.87p 0.076p 2,006.65p 5.29p (2.95p)
Net Asset Value per Share (exc. Intangibles) (45.68p) (45.79p) (41.24p) (39.67p) (32.89p)
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page