Rightmove (RMV)

Sector:

Real Estate

Index:

FTSE 100

774.00p
   
  • Change Today:
    -3.20p
  • 52 Week High: 788.60
  • 52 Week Low: 518.40
  • Currency: UK Pounds
  • Shares Issued: 785.62m
  • Volume: 646,423
  • Market Cap: £6,081m
  • RiskGrade: 130
  • Beta: 0.01

Dividend Data

  31-Dec-2431-Dec-2331-Dec-2231-Dec-2131-Dec-20
Interim Dividend3.70p3.60p3.30p3.00p2.80p
Final Dividend6.10p5.70p5.20p4.80p4.50p
Total Dividend9.80p9.30p8.50p7.80p4.50p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 389.88 364.32 332.62 304.89 205.72
Operating Profit/(Loss) 256.33 258.03 241.34 226.10 135.14
Net Interest 2.07 1.74 (0.06) (0.45) (0.33)
Profit Before Tax 258.40 259.77 241.28 225.65 134.82
Profit After Tax 192.71 199.15 195.68 183.09 109.78
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 192.71 199.15 195.68 183.09 109.78
Attributable to:          
Equity Holders of Parent Company 192.71 199.15 195.68 183.09 109.78
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 24.40p 24.50p 23.40p 21.30p 12.60p
Earnings per Share - Diluted 24.30p 24.40p 23.40p 21.30p 12.60p
Earnings per Share - Adjusted 26.20p 25.20p 23.80p 21.80p 12.60p
Continuing and Discontinued EPS          
Earnings per Share - Basic 24.40p 24.50p 23.40p 21.30p 12.60p
Earnings per Share - Diluted 24.30p 24.40p 23.40p 21.30p 12.60p
Earnings per Share - Adjusted 26.20p 25.20p 23.80p 21.80p 12.60p
           
Dividend per Share 9.80p 9.30p 8.50p 7.80p 4.50p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 8.39 9.39 10.43 11.99 13.85
Intangible Assets 36.24 21.84 22.07 21.14 22.11
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 1.45 2.38 1.46 2.17 2.84
  46.08 33.61 33.96 35.30 38.81
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 29.00 31.47 27.21 24.17 n/a
Cash at Bank & in Hand 35.76 33.64 35.09 42.99 96.69
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 7.66 6.15 5.50 5.12 24.95
  72.42 71.26 67.80 72.28 121.64
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 118.50 104.87 101.76 107.58 160.44
           
Liabilities          
Current Liabilities          
Borrowings 2.50 2.29 2.33 2.18 2.02
Other Current Liabilities 30.20 27.27 23.20 25.45 21.16
  32.70 29.56 25.53 27.63 23.18
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 3.66 5.11 7.24 8.83 10.29
Provisions 0.85 0.84 0.83 0.58 3.83
Other Non-Current Liabilities 0.42 n/a n/a n/a n/a
  4.93 5.95 8.07 9.42 14.11
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 37.64 35.52 33.60 37.04 37.30
           
Net Assets 80.86 69.36 68.16 70.53 123.14
           
Capital & Reserves          
Share Capital 0.80 0.81 0.84 0.86 0.89
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves 0.64 0.62 0.59 0.57 0.55
Retained Earnings 79.43 67.92 66.73 69.10 121.71
Shareholders Funds 80.86 69.36 68.16 70.53 123.14
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 80.86 69.36 68.16 70.53 123.14
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 211.27 206.71 198.09 195.02 96.29
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (17.23) (1.65) (2.59) (5.70) 0.82
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (191.92) (206.51) (203.40) (243.02) (32.54)
Net Increase/Decrease In Cash 2.12 (1.45) (7.90) (53.71) 64.57
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 24.5 22.8 21.5 36.5 51.7
PEG - Adjusted 6.1 3.8 2.4 0.5 n/a
Earnings per Share Growth - Adjusted 4% 6% 9% 73% -36%
Dividend Cover 2.67 2.71 2.80 2.79 2.80
Revenue per Share 49.34p 44.79p 39.82p 0.36p 23.61p
Pre-Tax Profit per Share 32.70p 31.94p 28.89p 0.27p 15.47p
Operating Margin 65.75% 70.83% 72.56% 74.16% 65.69%
Return on Capital Employed 496.46% 462.77% 427.25% 3.74% 115.34%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 24.5 22.8 21.5 3,612.8 51.7
PEG - Adjusted 6.1 3.8 0.0 n/a n/a
Earnings per Share Growth - Adjusted 4% 6% 10,716% -98% -36%
Dividend Cover 2.67 2.71 2.80 0.03 2.80
           
Dividend Yield 1.5% 1.6% 1.7% 1.0% 0.7%
Dividend per Share Growth 5.38% 9.41% 8.97% 73.33% 60.71%
Operating Cash Flow per Share 26.74p 25.41p 23.71p 22.71p 11.05p
Cash Incr/Decr per Share 0.27p (0.18p) (0.94p) (0.063p) 7.41p
Net Asset Value per Share (exc. Intangibles) 5.65p 5.84p 5.52p 5.75p 11.60p
Net Gearing -36.60% -37.83% -37.44% -45.34% -68.52%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page