BNP Paribas (BNP)

Index:

CAC 40

  75.84
   
  • Change Today:
     -1.66
  • 52 Week High:  81.58
  • 52 Week Low:  55.63
  • Currency: Euro
  • Shares Issued: 1,130.81m
  • Volume: 4,076,993
  • Market Cap:  85,761m
  • Beta: 1.10

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 10,292.00 10,551.00 45,430.00 43,762.00 41,779.00
Operating Profit/(Loss) 4,262.00 4,775.00 12,563.00 12,250.00 8,914.00
Profit Before Tax 4,446.00 5,024.00 13,214.00 12,744.00 9,337.00
Profit After Tax 3,286.00 3,542.00 9,561.00 9,880.00 7,415.00
           
Earnings per Share - Basic 9.57¢ 8.58¢ 752.00¢ 726.00¢ 531.00¢
Earnings per Share - Adjusted 9.57¢ 8.58¢ 752.00¢ 726.00¢ 531.00¢
           
Dividend per Share n/a n/a 390.00¢ 367.00¢ 266.00¢
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 41,971.00 36,475.00 38,468.00 35,083.00 33,499.00
Intangible Assets 1,502.00 1,443.00 9,084.00 8,780.00 11,392.00
Other Non-Current Assets 296,384.16 282,763.00 n/a n/a n/a
  339,857.16 320,681.00 47,552.00 43,863.00 44,891.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 26,538.00 38,467.00 318,560.00 347,883.00 308,703.00
Other Current Assets 13,450.83 14,732.00 n/a n/a n/a
  39,988.83 53,199.00 318,560.00 347,883.00 308,703.00
           
Other Assets n/a n/a 2,297,636.00 2,242,698.00 2,134,897.00
Total Assets 379,846.00 373,880.00 2,663,748.00 2,634,444.00 2,488,491.00
Current Liabilities          
Borrowings 1,471.00 1,362.00 n/a n/a n/a
Other Current Liabilities 10,518.00 12,251.00 n/a n/a n/a
           
Current Liabilities 11,989.00 13,613.00 n/a n/a n/a
           
Net Current Assets c27,999.83 c39,586.00 c318,560.00 c347,883.00 c308,703.00
           
Borrowings n/a n/a 179,519.00 364,862.00 382,482.00
Other Non-Current Liabilities 333,050.00 329,088.00 n/a n/a n/a
Non-Current Liabilities 333,050.00 329,088.00 179,519.00 364,862.00 382,482.00
           
Other Liabilities n/a 4,011.00 2,358,219.00 2,147,075.00 1,988,660.00
Total Liabilities 345,039.00 342,701.00 2,537,738.00 2,511,937.00 2,371,142.00
           
Net Assets 34,807.00 31,179.00 126,010.00 122,507.00 117,349.00
           
Shareholders Funds 28,757.00 25,413.00 121,237.00 117,886.00 112,799.00
           
Minority Interests/Other Equity 6,050.00 5,766.00 4,773.00 4,621.00 4,550.00
Total Equity 34,807.00 31,179.00 126,010.00 122,507.00 117,349.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities (16,289.00) (5,258.00) (52,837.00) 42,376.00 139,324.00
Net Cash Flow from Investing Activities (200.00) (28.00) (2,163.00) (1,182.00) (851.00)
Net Cash Flow from Financing Activities 4,595.00 3,506.00 10,280.00 14,623.00 15,910.00
Net Increase/Decrease In Cash (11,894.00) (1,780.00) (44,720.00) 55,817.00 154,383.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 618.8 729.5 7.1 8.4 8.1
PEG - Adjusted 51.6 n/a 1.8 0.2 n/a
Earnings per Share Growth - Adjusted 12% -99% 4% 37% -14%
Dividend Cover n/a n/a 1.93 1.98 2.00
Revenue per Share 910.14¢ 933.05¢ 4,017.47¢ 39.06¢ 3,694.61¢
Pre-Tax Profit per Share 393.17¢ 444.28¢ 1,168.54¢ 11.38¢ 825.69¢
Operating Margin 41.41% 45.26% 27.65% 27.99% 21.34%
Return on Capital Employed 12.78% 16.16% 4.46% 0.03% 1.91%
           
Dividend Yield 0.0% 0.0% 7.3% 6.0% 6.2%
Dividend per Share Growth n/a n/a 6.27% 37.97% n/a
Operating Cash Flow per Share (1,440.47¢) (464.98¢) (4,672.49¢) 3,747.40¢ 12,320.72¢
Cash Incr/Decr per Share (1,051.81¢) (157.41¢) (3,954.68¢) 49.82¢ 13,652.41¢
Net Asset Value per Share (exc. Intangibles) 2,945.23¢ 2,629.62¢ 10,340.01¢ 10,057.12¢ 9,370.00¢
Net Gearing -87.17% n/a n/a 14.40% 65.41%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page