| Year Ending | Revenue ( m) | Pre-tax ( m) | EPS | P/E | PEG | EPS Grth. | Div | Yield |
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 1,197.25 | 105.50 | 247.20¢ | 8.8 | 0.1 | +60% | 83.25¢ | 0.0% |
| 31-Dec-26 | 1,246.75 | 121.00 | 295.00¢ | 7.4 | 0.4 | +19% | 100.50¢ | 0.0% |
| 31-Dec-27 | 1,328.25 | 137.25 | 344.75¢ | 6.3 | 0.4 | +17% | 118.75¢ | 0.0% |
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Year Ending | Revenue/Share | Price/Revenue per Share |
|---|---|---|
| 31-Dec-25 | 57.65 | 0.38 |
| 31-Dec-26 | 60.04 | 0.36 |
| 31-Dec-27 | 63.96 | 0.34 |
| Current | 1 week ago | 1 month ago | 3 months ago | 6 months ago | 1 year ago | |
|---|---|---|---|---|---|---|
| Revenue ( m) | ||||||
| 31-Dec-2025 | 1,197 | 1,225 | 1,225 | 1,233 | 1,256 | 1,326 |
| 31-Dec-2026 | 1,247 | 1,278 | 1,278 | 1,296 | 1,316 | 1,436 |
| 31-Dec-2027 | 1,328 | 1,362 | 1,362 | 1,387 | 1,394 | n/a |
| Earnings | ||||||
| 31-Dec-2025 | 247.20¢ | 258.40¢ | 258.40¢ | 240.83¢ | 257.50¢ | 357.00¢ |
| 31-Dec-2026 | 295.00¢ | 308.00¢ | 308.00¢ | 290.17¢ | 309.00¢ | 415.60¢ |
| 31-Dec-2027 | 344.75¢ | 362.25¢ | 362.25¢ | 351.60¢ | 362.00¢ | n/a |
| Dividend | ||||||
| 31-Dec-2025 | 83.25¢ | 88.00¢ | 88.00¢ | 82.60¢ | 87.80¢ | 123.20¢ |
| 31-Dec-2026 | 100.50¢ | 105.25¢ | 105.25¢ | 98.80¢ | 105.75¢ | 145.50¢ |
| 31-Dec-2027 | 118.75¢ | 124.25¢ | 124.25¢ | 121.50¢ | 128.00¢ | n/a |
| Recommendations | ||||||
| Strong Buy | 2 | 0 | 2 | 1 | 1 | 2 |
| Buy | 1 | 0 | 1 | 1 | 2 | 3 |
| Neutral | 2 | 0 | 2 | 3 | 3 | 0 |
| Sell | 0 | 0 | 0 | 0 | 0 | 0 |
| Strong Sell | 0 | 0 | 0 | 0 | 0 | 0 |
| No. of Brokers | 5 | 0 | 5 | 5 | 6 | 5 |
| Average Rec | 7.50 | n/a | 7.50 | 6.50 | 6.67 | 8.50 |
| Currency | Euro |
| Share Price | 21.85 |
| Change Today | -0.05 |
| % Change | -0.23 % |
| 52 Week High | 28.20 |
| 52 Week Low | 17.46 |
| Volume | 40,043 |
| Shares Issued | 20.77m |
| Market Cap | 453.75m |
| Beta | 1.00 |
| Strong Buy | 2 |
| Buy | 1 |
| Neutral | 2 |
| Sell | 0 |
| Strong Sell | 0 |
| Total | 5 |

| Time | Volume / Share Price |
| 17:35 | 93 @ 21.85 |
| 17:35 | 144 @ 21.85 |
| 17:35 | 45 @ 21.85 |
| 17:35 | 113 @ 21.85 |
| 17:35 | 167 @ 21.85 |
You are here: research