| Year Ending | Revenue ( m) | Pre-tax ( m) | EPS | P/E | PEG | EPS Grth. | Div | Yield |
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 510.62 | 42.32 | 87.75¢ | 25.9 | n/a | n/a | 36.40¢ | 0.0% |
| 31-Dec-26 | 545.60 | 60.71 | 126.50¢ | 18.0 | 0.4 | +44% | 51.40¢ | 0.0% |
| 31-Dec-27 | 582.89 | 77.18 | 151.25¢ | 15.0 | 0.8 | +20% | 61.80¢ | 0.0% |
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Year Ending | Revenue/Share | Price/Revenue per Share |
|---|---|---|
| 31-Dec-25 | 15.97 | 1.42 |
| 31-Dec-26 | 17.07 | 1.33 |
| 31-Dec-27 | 18.23 | 1.25 |
| Current | 1 week ago | 1 month ago | 3 months ago | 6 months ago | 1 year ago | |
|---|---|---|---|---|---|---|
| Revenue ( m) | ||||||
| 31-Dec-2025 | 511 | 512 | 513 | 527 | 559 | 607 |
| 31-Dec-2026 | 546 | 549 | 551 | 566 | 598 | 655 |
| 31-Dec-2027 | 583 | 588 | 589 | 607 | 642 | n/a |
| Earnings | ||||||
| 31-Dec-2025 | 87.75¢ | 79.50¢ | 80.25¢ | 117.00¢ | 126.67¢ | 162.20¢ |
| 31-Dec-2026 | 126.50¢ | 118.75¢ | 119.50¢ | 143.00¢ | 151.67¢ | 185.25¢ |
| 31-Dec-2027 | 151.25¢ | 143.75¢ | 144.75¢ | 168.50¢ | 156.00¢ | n/a |
| Dividend | ||||||
| 31-Dec-2025 | 36.40¢ | 37.40¢ | 37.60¢ | 46.20¢ | 54.50¢ | 67.00¢ |
| 31-Dec-2026 | 51.40¢ | 52.40¢ | 52.80¢ | 59.40¢ | 65.17¢ | 99.75¢ |
| 31-Dec-2027 | 61.80¢ | 63.00¢ | 63.40¢ | 69.25¢ | 71.50¢ | n/a |
| Recommendations | ||||||
| Strong Buy | 2 | 0 | 2 | 2 | 3 | 1 |
| Buy | 3 | 0 | 3 | 3 | 3 | 2 |
| Neutral | 0 | 0 | 0 | 0 | 0 | 1 |
| Sell | 0 | 0 | 0 | 0 | 0 | 0 |
| Strong Sell | 0 | 0 | 0 | 0 | 0 | 1 |
| No. of Brokers | 5 | 0 | 5 | 5 | 6 | 5 |
| Average Rec | 8.50 | n/a | 8.50 | 8.50 | 8.75 | 6.00 |
| Currency | Euro |
| Share Price | 22.75 |
| Change Today | -0.25 |
| % Change | -1.09 % |
| 52 Week High | 29.40 |
| 52 Week Low | 22.35 |
| Volume | 49,833 |
| Shares Issued | 31.97m |
| Market Cap | 727.29m |
| Beta | 1.00 |
| Strong Buy | 2 |
| Buy | 3 |
| Neutral | 0 |
| Sell | 0 |
| Strong Sell | 0 |
| Total | 5 |

| Time | Volume / Share Price |
| 17:35 | 39 @ 22.75 |
| 17:35 | 52 @ 22.75 |
| 17:35 | 280 @ 22.75 |
| 17:35 | 126 @ 22.75 |
| 17:35 | 175 @ 22.75 |
You are here: research