Acciona (ANA)

Index:

IBEX 35

  118.80
   
  • 52 Week High:  184.20
  • 52 Week Low:  100.30
  • Currency: Euro
  • Shares Issued: 54.86m
  • Market Cap:  6,517m
  • RiskGrade: 233
  • Beta: 1.27

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 11,195.00 8,104.00 6,482.00 7,191.00 7,509.53
Operating Profit/(Loss) 856.00 822.00 616.00 782.00 757.41
Profit Before Tax 869.00 575.00 517.00 545.00 508.78
Profit After Tax 614.00 404.00 417.00 398.00 372.46
           
Earnings per Share - Basic 1,109.00¢ 740.00¢ 749.23¢ 725.53¢ 590.00¢
Earnings per Share - Adjusted 1,109.00¢ 740.00¢ 749.23¢ 725.53¢ 590.00¢
           
Dividend per Share 410.00¢ 390.00¢ 390.00¢ 385.00¢ 350.00¢
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Assets          
Non-Current Assets          
Property, Plant & Equipment 10,746.00 9,187.00 8,370.00 8,112.00 6,735.99
Intangible Assets 249.00 249.00 230.00 233.00 783.05
Other Non-Current Assets 3,410.00 2,931.00 2,799.00 2,966.00 2,483.04
  14,405.00 12,367.00 11,399.00 11,311.00 10,002.08
Current Assets          
Inventories 1,386.00 1,210.00 1,230.00 1,248.00 914.31
Cash at Bank & in Hand 2,360.00 2,318.00 2,407.00 2,149.00 1,717.41
Other Current Assets 4,444.00 3,708.00 3,232.00 2,641.00 2,303.79
  8,190.00 7,236.00 6,869.00 6,038.00 4,935.51
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 22,595.00 19,603.00 18,268.00 17,349.00 14,937.59
Current Liabilities          
Borrowings 1,764.00 2,015.00 2,061.00 2,021.00 904.84
Other Current Liabilities 6,060.00 4,899.00 5,288.00 4,141.00 4,669.02
           
Current Liabilities 7,824.00 6,914.00 7,349.00 6,162.00 5,573.86
           
Net Current Assets c366.00 c322.00 c(480.00) c(124.00) c(638.35)
           
Borrowings 6,164.00 4,866.00 5,291.00 5,643.00 3,673.96
Other Non-Current Liabilities 2,304.00 2,266.00 1,857.00 1,904.00 2,194.63
Non-Current Liabilities 8,468.00 7,132.00 7,148.00 7,547.00 5,868.59
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 16,292.00 14,046.00 14,497.00 13,709.00 11,442.46
           
Net Assets 6,303.00 5,557.00 3,771.00 3,640.00 3,495.14
           
Shareholders Funds 6,303.00 5,557.00 3,771.00 3,640.00 3,289.43
           
Minority Interests/Other Equity n/a n/a n/a n/a 205.71
Total Equity 6,303.00 5,557.00 3,771.00 3,640.00 3,495.14
Cash Flow 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Net Cash Flow From Operating Activities 1,661.00 751.00 920.00 970.00 635.65
Net Cash Flow from Investing Activities (2,004.00) (20.00) (526.00) (1,241.00) 700.37
Net Cash Flow from Financing Activities (552.00) (340.00) 282.00 (312.00) (891.40)
Net Increase/Decrease In Cash (895.00) 391.00 676.00 (583.00) 444.62
Ratios - based on IFRS 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
PE Ratio - Adjusted 15.5 22.7 n/a 12.9 12.5
PEG - Adjusted 0.3 n/a n/a 0.6 0.2
Earnings per Share Growth - Adjusted 50% -1% 3% 23% 53%
Dividend Cover 2.70 1.90 1.92 1.88 1.69
Revenue per Share 20,407.98¢ 149.12¢ 11,816.39¢ 13,108.87¢ 13,689.53¢
Pre-Tax Profit per Share 1,584.15¢ 10.58¢ 942.47¢ 993.51¢ 927.48¢
Operating Margin 7.65% 10.14% 9.50% 10.87% 10.09%
Return on Capital Employed 6.22% 0.05% 4.75% 4.92% 6.98%
           
Dividend Yield 2.4% 2.3% 0.0% 4.1% 4.7%
Dividend per Share Growth 5.13% n/a 1.30% 10.00% 16.67%
Operating Cash Flow per Share 3,027.93¢ 1,369.04¢ 1,677.12¢ 1,768.27¢ 1,158.77¢
Cash Incr/Decr per Share (1,631.54¢) 7.20¢ 1,232.32¢ (1,062.78¢) 810.53¢
Net Asset Value per Share (exc. Intangibles) 11,036.17¢ 9,676.24¢ 6,455.08¢ 6,210.81¢ 4,944.02¢
Net Gearing 88.34% 82.11% 131.13% 151.51% 86.99%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are end of day values only.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page