Flutter Entertainment (DI) (FLTR)

Sector:

Tourism and Leisure Services

Index:

FTSE 100

17,820.00p
   
  • Change Today:
      60.00p
  • 52 Week High: 23,630.00
  • 52 Week Low: 13,835.00
  • Currency: UK Pounds
  • Shares Issued: 176.68m
  • Volume: 44,164
  • Market Cap: £31,485m
  • RiskGrade: 135
  • Beta: 0.04

Dividend Data

  31-Dec-2431-Dec-2331-Dec-2231-Dec-2131-Dec-20
Total Dividendn/an/an/an/a67.00p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) $ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 14,048.00 11,790.00 9,463.00 6,036.20 4,413.90
Operating Profit/(Loss) 869.00 (549.00) (88.00) (62.50) 103.50
Net Interest (419.00) (385.00) (212.00) (225.90) (102.40)
Profit Before Tax 16.00 (1,091.00) (295.00) (288.40) 1.10
Profit After Tax 162.00 (1,211.00) (370.00) (411.90) (34.70)
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 162.00 (1,211.00) (370.00) (411.90) (34.70)
Attributable to:          
Equity Holders of Parent Company 162.00 (1,211.00) (370.00) (415.80) 37.90
Minority Interests n/a n/a n/a 3.90 (72.60)
           
Continuing EPS          
Earnings per Share - Basic 0.24p (6.89p) (244.00¢) (236.50p) 29.30p
Earnings per Share - Diluted 0.24p (6.89p) (244.00¢) (236.50p) 28.50p
Earnings per Share - Adjusted 7.27p 4.42p 279.00¢ 252.70p 29.30p
Continuing and Discontinued EPS          
Earnings per Share - Basic 0.24p (6.89p) (244.00¢) (236.50p) 29.30p
Earnings per Share - Diluted 0.24p (6.89p) (244.00¢) (236.50p) 28.50p
Earnings per Share - Adjusted 7.27p 4.42p 279.00¢ 252.70p 29.30p
           
Dividend per Share n/a n/a n/a n/a n/a
  £ (Millions) £ (Millions) $ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 1,000.00 900.00 882.00 451.40 361.90
Intangible Assets 18,716.00 19,626.00 20,280.00 14,222.40 15,044.50
Investment Properties n/a n/a n/a n/a n/a
Investments 6.00 9.00 11.00 5.50 3.00
Other Financial Assets n/a n/a n/a 75.40 6.90
Other Non-Current Assets 442.00 124.00 109.00 59.00 114.80
  20,164.00 20,659.00 21,282.00 14,813.70 15,531.10
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 705.00 533.00 819.00 249.50 139.50
Cash at Bank & in Hand 1,531.00 1,497.00 966.00 1,629.30 603.40
Current Asset Investments n/a n/a n/a 83.00 82.80
Other Current Assets 2,108.00 1,946.00 2,191.00 n/a 635.40
  4,344.00 3,976.00 3,976.00 1,961.80 1,461.10
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 24,508.00 24,635.00 25,258.00 16,775.50 16,992.20
           
Liabilities          
Current Liabilities          
Borrowings 172.00 174.00 153.00 69.10 99.10
Other Current Liabilities 4,418.00 4,352.00 4,473.00 2,005.00 1,882.60
  4,590.00 4,526.00 4,626.00 2,074.10 1,981.70
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 7,111.00 7,359.00 7,091.00 3,767.10 3,233.80
Provisions 605.00 802.00 919.00 545.80 645.90
Other Non-Current Liabilities 935.00 580.00 502.00 100.10 134.90
  8,651.00 8,741.00 8,512.00 4,413.00 4,014.60
           
Other Liabilities 1,808.00 1,152.00 929.00 n/a n/a
Total Liabilities 15,049.00 14,419.00 14,067.00 6,487.10 5,996.30
           
Net Assets 9,459.00 10,216.00 11,191.00 10,288.40 10,995.90
           
Capital & Reserves          
Share Capital 36.00 36.00 35.00 477.60 2,481.70
Share Premium Account 1,611.00 1,385.00 1,192.00 n/a n/a
Other Reserves (1,927.00) (1,483.00) (1,782.00) (43.00) 8,078.40
Retained Earnings 9,573.00 10,106.00 11,590.00 9,816.30 405.00
Shareholders Funds 9,293.00 10,044.00 11,035.00 10,250.90 10,965.10
           
Minority Interests/Other Equity 166.00 172.00 156.00 37.50 30.80
Total Equity 9,459.00 10,216.00 11,191.00 10,288.40 10,995.90
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 1,602.00 937.00 1,163.00 774.80 998.40
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (811.00) (602.00) (2,517.00) (238.50) 234.90
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (469.00) (113.00) 1,783.00 (83.20) (754.80)
Net Increase/Decrease In Cash 322.00 222.00 429.00 453.10 478.50
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 2,850.1 3,153.8 54.8 46.5 515.7
PEG - Adjusted 44.5 n/a n/a 0.1 n/a
Earnings per Share Growth - Adjusted 64% -98% -18% 762% -90%
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 7,950.89p 6,672.90p n/a 34.66p 3,406.89p
Pre-Tax Profit per Share 9.06p (617.48p) n/a (1.66p) 0.85p
Operating Margin 6.19% (4.66%) (0.93%) (1.04%) 2.34%
Return on Capital Employed n/a 65.67% 8.96% n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 2,850.1 3,153.8 54.8 4,610.4 515.7
PEG - Adjusted 44.5 n/a 0.0 n/a n/a
Earnings per Share Growth - Adjusted 64% -98% 7,979% -91% -90%
Dividend Cover n/a n/a n/a n/a n/a
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 906.70p 530.32p n/a 440.78p 770.62p
Cash Incr/Decr per Share 182.25p 125.65p n/a 2.60p 369.33p
Net Asset Value per Share (exc. Intangibles) (5,239.28p) (5,325.87p) n/a (2,238.03p) (3,124.93p)
Net Gearing 61.90% 60.10% 56.89% 21.53% 24.89%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page