Anglo American (AALL)

2,531.00p
   
  • Change Today:
      0.030p
  • 52 Week High: 2,624.00p
  • 52 Week Low: 1,768.00p
  • Currency: UK Pounds
  • Shares Issued: 1,401.87m
  • Volume: 301,651
  • Market Cap: £35,481m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 27,290.00 30,652.00 35,118.00 41,554.00 25,447.00
Operating Profit/(Loss) (228.00) 3,904.00 9,243.00 17,592.00 5,631.00
Profit Before Tax (924.00) 3,595.00 9,480.00 17,629.00 5,464.00
Profit After Tax (2,788.00) 1,344.00 6,024.00 11,699.00 3,328.00
           
Earnings per Share - Basic (287.26¢) 26.11¢ 422.38¢ 786.84¢ 191.88¢
Earnings per Share - Adjusted 181.67¢ 274.77¢ 564.30¢ 819.77¢ 287.26¢
           
Dividend per Share 72.67¢ 109.00¢ 224.81¢ 328.13¢ 113.54¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 40,844.00 43,949.00 41,125.00 39,501.00 36,419.00
Intangible Assets 940.00 1,479.00 2,828.00 3,002.00 3,103.00
Other Non-Current Assets 2,427.00 2,094.00 2,023.00 2,892.00 3,251.00
  45,206.00 49,217.00 47,471.00 47,012.00 45,039.00
Current Assets          
Inventories 5,247.00 6,387.00 6,598.00 5,228.00 5,970.00
Cash at Bank & in Hand 8,167.00 6,088.00 8,412.00 9,066.00 7,521.00
Other Current Assets 452.00 288.00 405.00 291.00 118.00
  17,130.00 17,327.00 19,936.00 18,923.00 17,495.00
           
Other Assets 2,530.00 n/a n/a 50.00 n/a
Total Assets 64,866.00 66,544.00 67,407.00 65,985.00 62,534.00
Current Liabilities          
Borrowings 2,019.00 1,740.00 1,420.00 1,235.00 1,194.00
Other Current Liabilities 7,214.00 10,439.00 9,074.00 9,348.00 7,884.00
           
Current Liabilities 9,233.00 12,179.00 10,494.00 10,583.00 9,078.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 16,191.00 15,172.00 12,945.00 11,621.00 12,317.00
Other Non-Current Liabilities 1,911.00 1,946.00 2,157.00 1,519.00 1,496.00
Non-Current Liabilities 26,737.00 25,572.00 22,960.00 20,632.00 20,690.00
           
Other Liabilities 363.00 n/a n/a n/a n/a
Total Liabilities 36,333.00 34,927.00 33,454.00 31,215.00 29,768.00
           
Net Assets 28,533.00 31,617.00 33,953.00 34,770.00 32,766.00
           
Shareholders Funds 20,760.00 25,057.00 27,318.00 27,825.00 25,824.00
           
Minority Interests/Other Equity 7,773.00 6,560.00 6,635.00 6,945.00 6,942.00
Total Equity 28,533.00 31,617.00 33,953.00 34,770.00 32,766.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 8,103.00 6,496.00 9,765.00 16,723.00 6,618.00
Net Cash Flow from Investing Activities (5,135.00) (5,560.00) (5,817.00) (5,558.00) (4,740.00)
Net Cash Flow from Financing Activities (840.00) (3,223.00) (4,368.00) (9,356.00) (716.00)
Net Increase/Decrease In Cash 2,128.00 (2,287.00) (420.00) 1,809.00 1,162.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 17.7 9.8 7.7 5.0 11.4
PEG - Adjusted n/a n/a n/a 0.0 n/a
Earnings per Share Growth - Adjusted -34% -51% -31% 185% -8%
Dividend Cover 2.50 2.52 2.51 2.50 2.53
Revenue per Share 2,251.65¢ 2,524.88¢ 2,890.37¢ 33.94¢ 2,053.83¢
Pre-Tax Profit per Share (76.24¢) 296.13¢ 780.25¢ 14.40¢ 441.00¢
Operating Margin (0.84%) 12.74% 26.32% 42.34% 22.13%
Return on Capital Employed n/a 7.53% 18.38% 0.35% 10.92%
           
Dividend Yield 2.3% 4.1% 5.1% 8.0% 3.5%
Dividend per Share Growth (33.33%) (51.52%) (31.49%) 189.00% (8.26%)
Operating Cash Flow per Share 668.56¢ 535.09¢ 803.70¢ 1,352.99¢ 534.14¢
Cash Incr/Decr per Share 175.58¢ (188.39¢) (34.57¢) 1.48¢ 93.78¢
Net Asset Value per Share (exc. Intangibles) 2,276.65¢ 2,482.54¢ 2,561.73¢ 2,570.23¢ 2,394.11¢
Net Gearing 48.38% 43.20% 21.79% 13.62% 23.20%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page