SSE (SSEL)

1,843.00p
   
  • Change Today:
      0.14p
  • 52 Week High: 2,015.00
  • 52 Week Low: 1,458.50
  • Currency: UK Pounds
  • Shares Issued: 1,006.18m
  • Volume: 432,604
  • Market Cap: £18,544m

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
Revenue 10,131.90 10,457.20 12,490.70 8,697.20 6,826.40
Operating Profit/(Loss) 1,962.20 2,608.20 (808.60) 3,639.70 2,611.50
Profit Before Tax 1,850.90 2,495.10 (205.60) 3,476.30 2,516.40
Profit After Tax 1,332.90 1,884.40 (95.60) 2,595.00 2,292.10
           
Earnings per Share - Basic 108.20p 156.70p (14.70p) 241.20p 215.70p
Earnings per Share - Adjusted 160.90p 160.90p 166.00p 94.80p 87.50p
           
Dividend per Share 64.20p 60.00p 96.70p 85.70p 81.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 18,824.10 16,611.50 15,395.90 14,612.80 13,254.30
Intangible Assets 2,170.50 2,324.60 1,960.30 1,127.80 841.30
Other Non-Current Assets 701.70 591.70 1,806.00 721.30 659.00
  25,266.20 22,911.30 21,411.30 18,818.70 17,070.70
Current Assets          
Inventories 462.90 343.00 394.90 266.60 234.90
Cash at Bank & in Hand 1,090.50 1,035.90 891.80 1,049.30 1,600.20
Other Current Assets 600.80 1,325.90 1,234.00 3,409.90 1,197.60
  5,097.40 5,358.90 5,765.80 6,936.80 4,520.90
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 30,363.60 28,270.20 27,177.10 25,755.50 21,591.60
Current Liabilities          
Borrowings 1,964.00 1,128.00 1,820.60 1,190.80 937.60
Other Current Liabilities 3,107.10 3,732.80 3,722.50 3,467.40 2,571.60
           
Current Liabilities 5,071.10 4,860.80 5,543.10 4,658.20 3,509.20
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 8,640.40 8,005.70 7,239.30 7,873.90 8,473.00
Other Non-Current Liabilities 1,438.70 1,351.40 1,269.70 1,392.00 1,360.70
Non-Current Liabilities 12,599.70 11,606.30 10,550.80 11,927.90 11,401.30
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 17,670.80 16,467.10 16,093.90 16,586.10 14,910.50
           
Net Assets 12,692.80 11,803.10 11,083.20 9,169.40 6,681.10
           
Shareholders Funds 10,181.60 9,365.80 8,551.70 8,077.80 5,208.70
           
Minority Interests/Other Equity 2,511.20 2,437.30 2,531.50 1,091.60 1,472.40
Total Equity 12,692.80 11,803.10 11,083.20 9,169.40 6,681.10
Cash Flow 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Net Cash Flow From Operating Activities 2,476.80 3,860.00 1,494.00 1,627.90 1,817.20
Net Cash Flow from Investing Activities (3,318.40) (2,858.30) (2,964.40) (744.90) 443.70
Net Cash Flow from Financing Activities 896.20 (857.60) 1,312.90 (1,433.90) (825.30)
Net Increase/Decrease In Cash 54.60 144.10 (157.50) (550.90) 1,435.60
Ratios - based on IFRS 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
PE Ratio - Adjusted 9.9 10.3 10.9 18.4 16.6
PEG - Adjusted n/a n/a 0.1 2.3 3.3
Earnings per Share Growth - Adjusted n/a -3% 75% 8% 5%
Dividend Cover 2.51 2.68 1.72 1.11 1.08
Revenue per Share 921.75p 957.79p 1,161.28p 824.38p 6.62p
Pre-Tax Profit per Share 168.39p 228.53p (19.11p) 329.51p 2.44p
Operating Margin 19.37% 24.94% (6.47%) 41.85% 38.26%
Return on Capital Employed 8.30% 12.50% n/a 18.97% 0.16%
           
Dividend Yield 4.0% 3.6% 5.4% 4.9% 5.6%
Dividend per Share Growth 7.00% (37.95%) 12.84% 5.80% 1.25%
Operating Cash Flow per Share 225.33p 353.55p 138.90p 154.30p 174.58p
Cash Incr/Decr per Share 4.97p 13.20p (14.64p) (52.22p) 1.39p
Net Asset Value per Share (exc. Intangibles) 957.27p 868.15p 848.17p 762.24p 561.03p
Net Gearing 93.44% 86.46% 95.51% 99.23% 149.95%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page