Man Group (EMGL)

191.60p
   
  • Change Today:
    -0.010p
  • 52 Week High: 216.20p
  • 52 Week Low: 155.20p
  • Currency: UK Pounds
  • Shares Issued: 1,700.81m
  • Volume: 491,620
  • Market Cap: £3,258.75m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 1,434.00 1,168.00 1,732.00 1,481.00 939.00
Operating Profit/(Loss) 375.00 258.00 761.00 605.00 193.00
Profit Before Tax 398.00 279.00 745.00 590.00 179.00
Profit After Tax 298.00 234.00 608.00 487.00 138.00
           
Earnings per Share - Basic 25.70¢ 19.90¢ 47.20¢ 34.70¢ 9.50¢
Earnings per Share - Adjusted 25.70¢ 19.90¢ 47.20¢ 34.70¢ 16.20¢
           
Dividend per Share 17.20¢ 16.30¢ 15.70¢ 14.00¢ 10.60¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 103.00 129.00 145.00 104.00 104.00
Intangible Assets 809.00 830.00 677.00 723.00 781.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  3,346.00 3,279.00 2,150.00 1,896.00 1,750.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 454.00 276.00 457.00 387.00 351.00
Other Current Assets n/a n/a n/a n/a n/a
  946.00 827.00 1,027.00 872.00 737.00
           
Other Assets 282.00 275.00 127.00 155.00 121.00
Total Assets 4,574.00 4,381.00 3,304.00 2,923.00 2,608.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 3.00 3.00 37.00 n/a n/a
           
Current Liabilities 3.00 3.00 37.00 n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 248.00 423.00 253.00 250.00 272.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 264.00 439.00 267.00 301.00 306.00
           
Other Liabilities 2,631.00 2,327.00 1,301.00 971.00 805.00
Total Liabilities 2,898.00 2,769.00 1,605.00 1,272.00 1,111.00
           
Net Assets 1,676.00 1,612.00 1,699.00 1,651.00 1,497.00
           
Shareholders Funds 1,676.00 1,612.00 1,699.00 1,651.00 1,497.00
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 1,676.00 1,612.00 1,699.00 1,651.00 1,497.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 648.00 337.00 737.00 484.00 392.00
Net Cash Flow from Investing Activities (29.00) (191.00) (40.00) (67.00) (30.00)
Net Cash Flow from Financing Activities (439.00) (329.00) (623.00) (377.00) (297.00)
Net Increase/Decrease In Cash 180.00 (183.00) 74.00 40.00 65.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 11.1 15.6 6.1 8.7 11.3
PEG - Adjusted 0.4 n/a 0.2 0.1 n/a
Earnings per Share Growth - Adjusted 29% -58% 36% 114% -25%
Dividend Cover 1.49 1.22 3.01 2.48 1.53
Revenue per Share 123.61¢ 99.17¢ 134.42¢ 1.07¢ 64.57¢
Pre-Tax Profit per Share 34.31¢ 23.69¢ 57.82¢ 0.42¢ 12.31¢
Operating Margin 26.15% 22.09% 43.94% 40.85% 20.55%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 6.0% 5.2% 5.5% 4.6% 5.8%
Dividend per Share Growth 5.52% 3.82% 12.14% 32.08% 8.16%
Operating Cash Flow per Share 55.86¢ 28.61¢ 57.20¢ 34.51¢ 26.95¢
Cash Incr/Decr per Share 15.52¢ (15.54¢) 5.74¢ 0.029¢ 4.47¢
Net Asset Value per Share (exc. Intangibles) 74.74¢ 66.40¢ 79.32¢ 66.17¢ 49.23¢
Net Gearing -12.29% 9.12% -12.01% -8.30% -5.28%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page