Hansard Global Plc (HSDL)

47.20p
   
  • Change Today:
    -1.00p
  • 52 Week High: 55.00
  • 52 Week Low: 42.20
  • Currency: UK Pounds
  • Shares Issued: 137.39m
  • Volume: 5,706
  • Market Cap: £64.85m

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Continuing Operations          
Revenue 169.10 91.70 (53.70) 214.70 52.10
Operating Profit/(Loss) 5.30 5.90 3.80 5.10 4.70
Profit Before Tax 5.30 5.90 3.80 5.10 4.70
Profit After Tax 5.20 5.70 3.60 4.90 4.50
           
Earnings per Share - Basic 3.80p 4.10p 2.60p 3.60p 3.20p
Earnings per Share - Adjusted 3.80p 4.10p 2.60p 3.60p 3.20p
           
Dividend per Share 4.45p 4.45p 2.65p 4.45p 4.45p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 23.20 2.80 2.70 3.30 3.60
Intangible Assets 23.20 19.90 13.40 9.20 5.90
Other Non-Current Assets n/a n/a n/a 125.10 122.30
  1,221.60 1,143.70 1,125.50 1,370.40 1,235.20
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 47.90 52.20 58.90 56.70 39.60
Other Current Assets n/a n/a n/a n/a n/a
  54.20 57.10 63.20 59.40 44.80
           
Other Assets 91.50 117.80 122.50 n/a n/a
Total Assets 1,367.30 1,318.60 1,311.20 1,429.80 1,280.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities n/a n/a n/a n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings n/a n/a n/a n/a n/a
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities n/a n/a n/a n/a n/a
           
Other Liabilities 1,346.50 1,296.80 159.40 153.50 149.70
Total Liabilities 1,346.50 1,296.80 1,289.00 1,405.10 1,254.10
           
Net Assets 20.80 21.80 22.20 24.70 25.90
           
Shareholders Funds 20.80 21.80 22.20 24.70 25.90
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 20.80 21.80 22.20 24.70 25.90
Cash Flow 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Net Cash Flow From Operating Activities 6.20 7.00 n/a 25.80 9.10
Net Cash Flow from Investing Activities (4.10) (6.30) n/a (3.80) (2.80)
Net Cash Flow from Financing Activities (6.30) (6.30) n/a (6.50) (6.50)
Net Increase/Decrease In Cash (4.20) (5.60) n/a 15.50 (0.20)
Ratios - based on IFRS 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Continuing Operations          
PE Ratio - Adjusted 12.7 12.1 16.8 16.4 10.6
PEG - Adjusted n/a 0.2 n/a 1.4 n/a
Earnings per Share Growth - Adjusted -7% 58% -28% 12% -3%
Dividend Cover 0.85 0.92 0.98 0.81 0.72
Revenue per Share 123.08p 66.75p (39.09p) 1.58p 37.92p
Pre-Tax Profit per Share 3.86p 4.29p 2.77p 0.037p 3.42p
Operating Margin 3.13% 6.43% (7.08%) 2.38% 9.02%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 9.2% 8.9% 6.1% 7.5% 13.1%
Dividend per Share Growth n/a 67.92% (40.45%) n/a n/a
Operating Cash Flow per Share 4.51p 5.09p n/a 18.78p 6.62p
Cash Incr/Decr per Share (3.06p) (4.08p) n/a 0.11p (0.15p)
Net Asset Value per Share (exc. Intangibles) (1.75p) 1.38p 6.41p 11.28p 14.56p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page