| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 420.49 | 25.59 | 16.06p | 24.9 | n/a | -5% | n/a | 0.0% | 
| 31-Dec-26 | 444.94 | 31.40 | 23.04p | 17.4 | 0.4 | +44% | 3.50p | 0.0% | 
| 31-Dec-27 | 469.30 | 36.43 | 29.15p | 13.7 | 0.5 | +26% | 8.67p | 0.0% | 
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Year Ending | Revenue/Share | Price/Revenue per Share | 
|---|---|---|
| 31-Dec-25 | £8.38 | 0.48 | 
| 31-Dec-26 | £8.87 | 0.45 | 
| 31-Dec-27 | £9.36 | 0.43 | 
| Current | 1 week ago | 1 month ago | 3 months ago | 6 months ago | 1 year ago | |
|---|---|---|---|---|---|---|
| Revenue (£m) | ||||||
| 31-Dec-2025 | 420 | n/a | 420 | 436 | 436 | 436 | 
| 31-Dec-2026 | 445 | n/a | 445 | 460 | 460 | 457 | 
| 31-Dec-2027 | 469 | n/a | 469 | 478 | 478 | n/a | 
| Earnings | ||||||
| 31-Dec-2025 | 16.06p | n/a | 16.11p | 17.97p | 17.97p | 20.60p | 
| 31-Dec-2026 | 23.04p | n/a | 23.04p | 23.79p | 23.79p | 28.12p | 
| 31-Dec-2027 | 29.15p | n/a | 28.80p | 29.44p | 29.44p | n/a | 
| Dividend | ||||||
| 31-Dec-2025 | n/a | n/a | n/a | n/a | n/a | n/a | 
| 31-Dec-2026 | 3.50p | n/a | 7.00p | 4.67p | 4.67p | 9.00p | 
| 31-Dec-2027 | 8.67p | n/a | 8.67p | 8.00p | 8.00p | n/a | 
| Recommendations | ||||||
| Strong Buy | 4 | 4 | 4 | 4 | 4 | 3 | 
| Buy | 0 | 0 | 0 | 0 | 0 | 1 | 
| Neutral | 0 | 0 | 0 | 0 | 0 | 0 | 
| Sell | 0 | 0 | 0 | 0 | 0 | 0 | 
| Strong Sell | 0 | 0 | 0 | 0 | 0 | 0 | 
| No. of Brokers | 4 | 4 | 4 | 4 | 4 | 4 | 
| Average Rec | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 9.38 | 
| Currency | UK Pounds | 
| Share Price | 400.00p | 
| Change Today | 0.010p | 
| % Change | 0.25 % | 
| 52 Week High | 400.00p | 
| 52 Week Low | 288.00p | 
| Volume | 401 | 
| Shares Issued | 50.16m | 
| Market Cap | £200.66m | 
| Strong Buy | 4 | 
| Buy | 0 | 
| Neutral | 0 | 
| Sell | 0 | 
| Strong Sell | 0 | 
| Total | 4 | 

| Time | Volume / Share Price | 
| 13:47 | 32 @ 400.00p | 
| 08:10 | 369 @ 400.00p | 
You are here: research