| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 31-Aug-25 | 31-Aug-24 | 31-Aug-23 | 31-Aug-22 | 31-Aug-21 |
| Turnover | 14.94 | 15.80 | 18.71 | 20.08 | 17.22 |
| Operating Profit/(Loss) | 9.97 | 10.79 | 13.57 | 14.53 | 11.11 |
| Net Interest | (2.51) | (1.79) | (1.79) | (1.87) | (2.05) |
| Profit Before Tax | 7.46 | 9.00 | 56.34 | 12.66 | 9.06 |
| Profit After Tax | 5.97 | 7.42 | 9.83 | 10.66 | 7.34 |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | 5.97 | 7.42 | 9.83 | 10.66 | 7.34 |
| Earnings per Share - Basic | 7.32p | 8.23p | 10.52p | 11.31p | 7.89p |
| Earnings per Share - Diluted | 7.32p | 8.23p | 10.52p | 11.31p | 7.89p |
| Earnings per Share - Adjusted | 7.32p | 8.23p | 10.52p | 11.31p | 7.89p |
| Dividend per Share | 10.00p | 10.00p | 10.00p | 9.00p | 6.00p |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 31-Aug-25 | 31-Aug-24 | 31-Aug-23 | 31-Aug-22 | 31-Aug-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 889.77 | 886.34 | 858.49 | 930.35 | 1,053.67 |
| 889.77 | 886.34 | 858.49 | 930.35 | 1,053.67 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 2.47 | 2.87 | 1.81 | 2.18 | 2.11 |
| Cash at Bank & in Hand | 15.52 | 5.30 | 6.03 | 11.02 | 44.29 |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 907.76 | 1,032.47 | 866.33 | 943.56 | 1,100.07 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 59.11 | 146.13 | 1.64 | 94.89 | 2.47 |
| Net Current Assets | (41.13) | (137.96) | 6.20 | 81.69 | 43.93 |
| Creditors: Amount Due Over 1 Year | 60.49 | n/a | 131.72 | 57.65 | 142.20 |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 119.61 | 146.13 | 133.36 | 152.55 | 144.67 |
| Net Assets | 788.15 | 748.38 | 732.96 | 791.01 | 955.40 |
| Capital & Reserves | |||||
| Called Up Share Capital | 4.72 | 4.72 | 4.72 | 4.72 | 4.72 |
| Share Premium Account | 213.90 | 213.90 | 213.90 | 213.90 | 213.90 |
| Other Reserves | 556.60 | 514.33 | 497.17 | 556.62 | 726.01 |
| Profit & Loss Account | 12.93 | 15.44 | 17.18 | 15.77 | 10.77 |
| Shareholders Funds | 788.15 | 748.38 | 732.96 | 791.01 | 955.40 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 788.15 | 748.38 | 732.96 | 791.01 | 955.40 |
| Cash Flow | 31-Aug-25 | 31-Aug-24 | 31-Aug-23 | 31-Aug-22 | 31-Aug-21 |
| Net Cash Flow From Operating Activities | 6.38 | 7.20 | 10.07 | 10.42 | 6.69 |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | 109.76 | 24.12 | 1.97 | (51.76) | (99.51) |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | (8.48) | (9.16) | n/a | (5.66) | (4.13) |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | (95.59) | (22.64) | (15.36) | 14.48 | 26.50 |
| Net Increase/Decrease In Cash | 12.06 | (0.47) | (3.32) | (32.51) | (70.45) |
| Ratios | 31-Aug-25 | 31-Aug-24 | 31-Aug-23 | 31-Aug-22 | 31-Aug-21 |
| PE Ratio | 123.4 | 91.8 | 70.0 | 68.0 | 129.0 |
| PEG | n/a | n/a | n/a | 1.6 | 6.5 |
| EPS Growth | -11% | -22% | -7% | 43% | 20% |
| Dividend Yield | 1.1% | 1.3% | 1.4% | 1.2% | 0.6% |
| Dividend Cover | 0.73 | 0.82 | 1.05 | 1.26 | 1.31 |
| Dividend per Share Growth | n/a | n/a | 11.11% | 50.00% | 33.33% |
| Operating Cashflow Per Share | 8.21p | 9.27p | 12.97p | 13.42p | 8.61p |
| Pre-tax Profit per Share | 9.61p | 11.59p | 72.56p | 16.31p | 0.12p |
| Cash Increase / Decrease per Share | 15.53p | (0.61p) | (4.27p) | (41.87p) | (0.92p) |
| Turnover per Share | 19.24p | 20.35p | 24.09p | 25.85p | 0.22p |
| Net Asset Value per Share | 1,014.94p | 963.72p | 943.87p | 1,018.62p | 1,230.32p |
| Operating Margin | 66.72% | 68.28% | 72.55% | 72.38% | 64.48% |
| ROCE | n/a | n/a | n/a | n/a | n/a |
| Net Gearing | 13.21% | 18.82% | 17.37% | 17.89% | 10.51% |
You are here: research