| 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 | Total Dividend | n/a | n/a | n/a | n/a | 1.00p |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| Turnover | 4.81 | 4.90 | 5.82 | 4.90 | 4.52 |
| Operating Profit/(Loss) | 0.32 | 0.98 | 1.51 | 0.65 | 0.89 |
| Net Interest | (1.98) | (2.54) | (1.31) | (0.29) | (0.33) |
| Profit Before Tax | (1.66) | (1.56) | 0.20 | 0.36 | 0.56 |
| Profit After Tax | (2.13) | (2.03) | (0.34) | (0.17) | 0.11 |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | (2.13) | (2.03) | (0.34) | (0.17) | 0.11 |
| Earnings per Share - Basic | (4.24p) | (3.77p) | (0.59p) | (0.28p) | 0.19p |
| Earnings per Share - Diluted | (4.24p) | (3.77p) | (0.59p) | (0.28p) | 0.19p |
| Earnings per Share - Adjusted | (4.24p) | (3.77p) | (0.59p) | (0.28p) | 0.19p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 464.10 | 465.79 | 391.37 | 439.88 | 401.67 |
| 464.10 | 465.79 | 391.37 | 439.88 | 401.67 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 0.19 | 2.40 | 3.28 | 2.16 | 0.53 |
| Cash at Bank & in Hand | 3.73 | 6.45 | 7.18 | 9.77 | 2.59 |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 468.02 | 474.64 | 401.83 | 451.81 | 404.79 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 21.80 | 28.18 | 33.20 | 33.29 | 25.04 |
| Net Current Assets | (17.87) | (19.33) | (22.30) | (21.35) | (21.92) |
| Creditors: Amount Due Over 1 Year | 20.63 | 19.41 | 11.15 | (14.53) | n/a |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | 13.64 |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 42.42 | 47.59 | 44.35 | 18.76 | 38.68 |
| Net Assets | 425.60 | 427.05 | 357.92 | 403.99 | 366.11 |
| Capital & Reserves | |||||
| Called Up Share Capital | 14.77 | 14.77 | 14.77 | 14.77 | 14.77 |
| Share Premium Account | 25.41 | 25.41 | 25.41 | 25.41 | 25.41 |
| Other Reserves | 389.98 | (42.60) | 318.14 | 363.88 | 325.82 |
| Profit & Loss Account | (4.56) | (2.43) | (0.39) | (0.06) | 0.11 |
| Shareholders Funds | 425.60 | 427.05 | 357.92 | 403.99 | 366.11 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 425.60 | 427.05 | 357.92 | 403.99 | 366.11 |
| Cash Flow | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| Net Cash Flow From Operating Activities | (2.30) | (1.70) | 1.25 | (0.79) | 0.04 |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | 39.17 | 27.21 | 8.19 | 5.02 | 2.47 |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | n/a | n/a | n/a | n/a | n/a |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | (39.10) | (25.83) | (11.59) | 3.30 | (8.10) |
| Net Increase/Decrease In Cash | (2.23) | (0.32) | (2.16) | 7.53 | (5.59) |
| Ratios | 31-Mar-25 | 31-Mar-24 | 31-Mar-23 | 31-Mar-22 | 31-Mar-21 |
| PE Ratio | n/a | n/a | n/a | n/a | 2,852.6 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| EPS Growth | n/a | n/a | n/a | n/a | -91% |
| Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Operating Cashflow Per Share | (5.12p) | (3.78p) | 2.77p | (1.76p) | 0.087p |
| Pre-tax Profit per Share | (3.68p) | (3.47p) | 0.44p | 0.80p | 0.013p |
| Cash Increase / Decrease per Share | (4.95p) | (0.72p) | (4.80p) | 16.72p | (0.12p) |
| Turnover per Share | 10.68p | 10.89p | 12.93p | 10.89p | 0.10p |
| Net Asset Value per Share | 945.46p | 948.69p | 795.11p | 897.46p | 813.29p |
| Operating Margin | 6.72% | 20.03% | 25.92% | 13.23% | 19.81% |
| ROCE | n/a | n/a | n/a | n/a | n/a |
| Net Gearing | 9.09% | 9.63% | 10.38% | 2.22% | 9.86% |
You are here: research