Beeks Financial Cloud Group (BKS)

Sector:

IT Services

Index:

FTSE AIM All-Share

266.00p
   
  • Change Today:
      6.00p
  • 52 Week High: 323.00
  • 52 Week Low: 186.00
  • Currency: UK Pounds
  • Shares Issued: 67.66m
  • Volume: 76,101
  • Market Cap: £179.97m
  • RiskGrade: 140

Dividend Data

  30-Jun-2530-Jun-2430-Jun-2330-Jun-2230-Jun-21
Total Dividendn/an/an/an/a0.20p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Continuing Operations          
Revenue 35.92 28.49 22.36 18.29 11.61
Operating Profit/(Loss) 2.76 1.58 (0.33) 0.38 (0.45)
Net Interest 0.03 (0.12) (0.32) (0.32) (0.28)
Profit Before Tax 2.79 1.46 (0.65) 0.07 1.25
Profit After Tax 2.97 2.19 (0.09) 0.83 1.60
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 2.97 2.19 (0.09) 0.83 1.60
Attributable to:          
Equity Holders of Parent Company 2.97 2.19 (0.09) 0.83 1.60
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 4.43p 3.33p (0.14p) 1.43p 3.07p
Earnings per Share - Diluted 4.12p 3.11p (0.13p) 1.35p 3.07p
Earnings per Share - Adjusted 8.47p 7.01p 4.31p 1.43p 3.14p
Continuing and Discontinued EPS          
Earnings per Share - Basic 4.43p 3.33p (0.14p) 1.43p 3.07p
Earnings per Share - Diluted 4.12p 3.11p (0.13p) 1.35p 3.07p
Earnings per Share - Adjusted 8.47p 7.01p 4.31p 1.43p 3.14p
           
Dividend per Share n/a n/a n/a n/a 0.20p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 19.79 16.74 17.95 16.27 10.39
Intangible Assets 9.16 9.37 8.11 6.70 6.01
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 11.07 5.82 7.29 4.20 0.90
  40.03 31.92 33.35 27.17 17.29
Current Assets          
Inventories n/a n/a 1.77 1.82 n/a
Trade & Other Receivables 7.71 4.17 4.50 5.60 2.21
Cash at Bank & in Hand 2.61 1.51 7.83 10.16 3.37
Current Asset Investments 7.36 7.70 n/a n/a n/a
Other Current Assets n/a n/a n/a n/a n/a
  17.67 13.38 14.10 17.58 5.58
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 57.70 45.30 47.44 44.75 22.88
           
Liabilities          
Current Liabilities          
Borrowings 2.42 1.61 3.77 2.26 1.25
Other Current Liabilities 8.58 4.78 4.42 5.14 4.14
  11.00 6.39 8.19 7.40 5.39
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 3.47 1.28 2.05 3.62 3.11
Provisions n/a n/a 3.88 2.97 0.62
Other Non-Current Liabilities 0.01 0.14 0.53 n/a n/a
  3.49 1.42 6.46 6.59 3.72
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 14.48 7.81 14.66 13.99 9.11
           
Net Assets 43.22 37.49 32.79 30.76 13.77
           
Capital & Reserves          
Share Capital 0.08 0.08 0.08 0.08 0.07
Share Premium Account 23.77 23.77 23.77 23.77 9.45
Other Reserves 7.67 6.30 4.88 2.66 1.26
Retained Earnings 11.69 7.34 4.05 4.24 2.98
Shareholders Funds 43.22 37.49 32.79 30.76 13.77
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 43.22 37.49 32.79 30.76 13.77
Cash Flow 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Net Cash Flow From Operating Activities 9.43 10.55 6.93 4.42 5.47
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (7.03) (6.79) (7.15) (12.09) (6.64)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (2.70) (3.90) (2.19) 14.45 3.10
Net Increase/Decrease In Cash (0.30) (0.14) (2.41) 6.78 1.94
Ratios - based on IFRS 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Continuing Operations          
PE Ratio - Adjusted 26.9 23.8 26.2 99.7 38.2
PEG - Adjusted 1.3 0.4 0.1 n/a 1.5
Earnings per Share Growth - Adjusted 21% 63% 201% -54% 25%
Dividend Cover n/a n/a n/a n/a 15.70
Revenue per Share 53.09p 42.10p 33.04p 27.03p 0.17p
Pre-Tax Profit per Share 4.12p 2.16p (0.96p) 0.098p 0.019p
Operating Margin 7.69% 5.56% (1.48%) 2.11% (3.87%)
Return on Capital Employed 6.92% 5.10% n/a 1.17% 0.12%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 26.9 23.8 26.2 99.7 3,786.1
PEG - Adjusted 1.3 0.4 0.1 0.0 n/a
Earnings per Share Growth - Adjusted 21% 63% 201% 4,412% -99%
Dividend Cover n/a n/a n/a n/a 0.16
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.2%
Dividend per Share Growth n/a n/a n/a n/a (42.86%)
Operating Cash Flow per Share 13.93p 15.60p 10.25p 6.54p 8.09p
Cash Incr/Decr per Share (0.45p) (0.20p) (3.56p) 10.02p 0.029p
Net Asset Value per Share (exc. Intangibles) 50.33p 41.57p 36.48p 35.56p 11.46p
Net Gearing 7.60% 3.70% -6.12% -13.91% 7.11%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page