| 28-Feb-25 | 19-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | Interim Dividend | 2.00p | n/a | n/a | n/a | 3.00p | Final Dividend | 2.00p | n/a | 2.00p | 3.00p | n/a | Total Dividend | 2.00p | n/a | 2.00p | 3.00p | 3.00p |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 28-Feb-25 | 19-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
| Turnover | 1.10 | 0.68 | 0.22 | 0.23 | 0.37 |
| Operating Profit/(Loss) | 0.20 | (0.12) | (0.54) | (0.94) | (0.24) |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Profit Before Tax | 0.20 | (0.12) | (0.54) | (0.94) | (0.24) |
| Profit After Tax | 0.20 | (0.12) | (0.54) | (1.00) | (0.20) |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | 0.20 | (0.12) | (0.54) | (1.00) | (0.20) |
| Earnings per Share - Basic | 0.26p | (0.24p) | (1.17p) | 0.46p | (2.17p) |
| Earnings per Share - Diluted | 0.26p | (0.24p) | (1.17p) | 0.46p | (2.17p) |
| Earnings per Share - Adjusted | 0.26p | (0.24p) | (1.17p) | 0.46p | (2.17p) |
| Dividend per Share | 3.89p | 2.05p | 0.20p | 3.00p | 3.00p |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 28-Feb-25 | 19-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 52.31 | 43.82 | 31.98 | 29.98 | 17.84 |
| 52.31 | 43.82 | 31.98 | 29.98 | 17.84 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 2.38 | 0.36 | 0.67 | 0.28 | 0.44 |
| Cash at Bank & in Hand | 28.60 | 18.20 | 18.22 | 6.25 | 5.45 |
| Other Current Assets | 0.84 | 0.30 | n/a | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 84.14 | 62.68 | 50.87 | 36.51 | 23.73 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 0.59 | 0.48 | 7.05 | 1.28 | 0.40 |
| Net Current Assets | 31.24 | 18.37 | 11.84 | 5.24 | 5.49 |
| Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a | n/a |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 0.59 | 0.48 | 7.05 | 1.28 | 0.40 |
| Net Assets | 83.55 | 62.20 | 43.82 | 35.22 | 23.33 |
| Capital & Reserves | |||||
| Called Up Share Capital | 0.88 | 0.63 | 0.59 | 0.43 | 0.32 |
| Share Premium Account | 47.47 | 23.71 | 3.50 | 26.33 | 14.85 |
| Other Reserves | 36.86 | 39.71 | 41.46 | 9.67 | 8.36 |
| Profit & Loss Account | (1.66) | (1.86) | (1.74) | (1.20) | (0.20) |
| Shareholders Funds | 83.55 | 62.20 | 43.82 | 35.22 | 23.33 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 83.55 | 62.20 | 43.82 | 35.22 | 23.33 |
| Cash Flow | 28-Feb-25 | 19-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
| Net Cash Flow From Operating Activities | (4.08) | (1.62) | (2.50) | (1.17) | (0.10) |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | (6.23) | (11.31) | (1.75) | (5.03) | (3.23) |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | (2.34) | (7.14) | (1.66) | (4.25) | n/a |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | 23.06 | 20.04 | 17.88 | 11.24 | 6.71 |
| Net Increase/Decrease In Cash | 10.40 | (0.02) | 11.98 | 0.80 | 3.38 |
| Ratios | 28-Feb-25 | 19-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
| PE Ratio | 340.6 | n/a | n/a | 229.3 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| EPS Growth | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | 4.4% | 2.3% | 0.2% | 2.8% | 3.4% |
| Dividend Cover | 0.07 | (0.12) | (5.85) | 0.15 | (0.72) |
| Dividend per Share Growth | 89.87% | 925.28% | (93.33%) | n/a | n/a |
| Operating Cashflow Per Share | (3.91p) | (1.63p) | (2.46p) | (1.15p) | (0.099p) |
| Pre-tax Profit per Share | 0.19p | (0.12p) | (0.53p) | (0.93p) | n/a |
| Cash Increase / Decrease per Share | 9.97p | (0.023p) | 11.79p | 0.78p | 0.034p |
| Turnover per Share | 1.05p | 0.69p | 0.21p | 0.23p | n/a |
| Net Asset Value per Share | 82.24p | 61.22p | 43.13p | 34.67p | 22.97p |
| Operating Margin | 18.25% | (18.18%) | (249.07%) | (400.85%) | (64.86%) |
| ROCE | 0.23% | n/a | n/a | n/a | n/a |
| Net Gearing | n/a | n/a | n/a | n/a | n/a |
You are here: research