| 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 | Total Dividend | 3.00p | 5.00p | n/a | n/a | n/a |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
| Turnover | 0.27 | 0.19 | 0.04 | 0.01 | n/a |
| Operating Profit/(Loss) | (0.35) | (0.33) | (0.37) | (0.29) | (0.21) |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Profit Before Tax | (0.35) | (0.33) | (0.37) | (0.29) | (0.21) |
| Profit After Tax | (0.35) | (0.33) | (0.37) | (0.29) | (0.21) |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | (0.35) | (0.33) | (0.37) | (0.29) | (0.21) |
| Earnings per Share - Basic | (1.27p) | (1.44p) | (2.17p) | (2.48p) | (3.34p) |
| Earnings per Share - Diluted | (1.27p) | (1.44p) | (2.17p) | (2.48p) | (3.34p) |
| Earnings per Share - Adjusted | (1.27p) | (1.44p) | (2.17p) | (2.48p) | (3.34p) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 25.55 | 22.25 | 20.18 | 15.75 | 7.98 |
| 25.55 | 22.25 | 20.18 | 15.75 | 7.98 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 2.52 | 0.28 | 0.18 | 0.12 | 0.03 |
| Cash at Bank & in Hand | 0.99 | 1.82 | 3.91 | 1.98 | 2.06 |
| Other Current Assets | 5.00 | 4.36 | 0.43 | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 34.06 | 28.71 | 24.70 | 17.86 | 10.07 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 3.38 | 1.05 | 0.61 | 0.65 | 0.03 |
| Net Current Assets | 5.13 | 5.41 | 3.91 | 1.45 | 2.06 |
| Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a | n/a |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 3.38 | 1.05 | 0.61 | 0.65 | 0.03 |
| Net Assets | 30.69 | 27.67 | 24.09 | 17.20 | 10.03 |
| Capital & Reserves | |||||
| Called Up Share Capital | 0.31 | 0.26 | 0.18 | 0.13 | 0.09 |
| Share Premium Account | 16.51 | 10.82 | 1.94 | 12.27 | 8.17 |
| Other Reserves | 15.45 | 17.83 | 5.33 | 5.35 | 2.03 |
| Profit & Loss Account | (1.58) | (1.23) | 16.64 | (0.54) | (0.25) |
| Shareholders Funds | 30.69 | 27.67 | 24.09 | 17.20 | 10.03 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 30.69 | 27.67 | 24.09 | 17.20 | 10.03 |
| Cash Flow | 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
| Net Cash Flow From Operating Activities | (2.09) | (0.80) | (1.24) | (0.49) | (0.34) |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | (3.53) | (8.99) | (4.11) | (3.72) | (4.92) |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | n/a | n/a | n/a | n/a | n/a |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | 6.18 | 8.10 | 7.28 | 4.14 | 4.86 |
| Net Increase/Decrease In Cash | 0.56 | (1.69) | 1.93 | (0.08) | (0.40) |
| Ratios | 28-Feb-25 | 29-Feb-24 | 28-Feb-23 | 28-Feb-22 | 28-Feb-21 |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| EPS Growth | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Operating Cashflow Per Share | (5.97p) | (2.29p) | (3.54p) | (1.41p) | (0.97p) |
| Pre-tax Profit per Share | (1.00p) | (0.93p) | (1.06p) | (0.83p) | 0.006p |
| Cash Increase / Decrease per Share | 1.61p | (4.84p) | 5.52p | (0.23p) | (0.011p) |
| Turnover per Share | 0.77p | 0.55p | 0.100p | 0.017p | n/a |
| Net Asset Value per Share | 87.76p | 79.13p | 68.91p | 49.20p | 28.70p |
| Operating Margin | (129.74%) | (169.79%) | (1,057.14%) | (4,816.67%) | n/a |
| ROCE | n/a | n/a | n/a | n/a | n/a |
| Net Gearing | 7.78% | n/a | n/a | n/a | n/a |
You are here: research